Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 3,900,000 Cost of

Refer to the following financial statements for Crosby Corporation:

CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2
Sales $ 3,900,000
Cost of goods sold 2,470,000
Gross profit $ 1,430,000
Selling and administrative expense 618,000
Depreciation expense 290,000
Operating income $ 522,000
Interest expense 87,100
Earnings before taxes $ 434,900
Taxes 127,000
Earnings after taxes $ 307,900
Preferred stock dividends 10,000
Earnings available to common stockholders $ 297,900
Shares outstanding 150,000
Earnings per share $ 1.99

Statement of Retained Earnings For the Year Ended December 31, 20X2
Retained earnings, balance, January 1, 20X2 $ 1,079,600
Add: Earnings available to common stockholders, 20X2 297,900
Deduct: Cash dividends declared and paid in 20X2 170,000
Retained earnings, balance, December 31, 20X2 $ 1,207,500

Comparative Balance Sheets For 20X1 and 20X2

Year-End 20X1 Year-End 20X2
Assets
Current assets:
Cash $ 102,000 $ 48,500
Accounts receivable (net) 507,000 600,000
Inventory 698,000 754,000
Prepaid expenses 60,300 37,900
Total current assets $ 1,367,300 $ 1,440,400
Investments (long-term securities) 97,000 88,100
Gross plant and equipment $ 2,630,000 $ 3,280,000
Less: Accumulated depreciation 1,370,000 1,660,000
Net plant and equipment 1,260,000 1,620,000
Total assets $ 2,724,300 $ 3,148,500
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 321,000 $ 583,000
Notes payable 553,000 553,000
Accrued expenses 75,700 53,000
Total current liabilities $ 949,700 $ 1,189,000
Long-term liabilities:
Bonds payable, 20X2 105,000 162,000
Total liabilities $ 1,054,700 $ 1,351,000
Stockholders equity:
Preferred stock, $100 par value $ 90,000 $ 90,000
Common stock, $1 par value 150,000 150,000
Capital paid in excess of par 350,000 350,000
Retained earnings 1,079,600 1,207,500
Total stockholders equity $ 1,669,600 $ 1,797,500
Total liabilities and stockholders equity $ 2,724,300 $ 3,148,500

a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.)

b. Compute the book value per common share for both 20X1 and 20X2 for the Crosby Corporation. (Round your answers to 2 decimals places.)

c. If the market value of a share of common stock is 3.3 times book value for 20X1, what is the firms P/E ratio for 20X2 vs. 20X1? (Do not round intermediate calculations. Round your final answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Practices A Complete Guide

Authors: Gerardus Blokdyk

2023rd Edition

1038804450, 978-1038804457

More Books

Students also viewed these Accounting questions