Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Refer to the salesforce.com financial statement excerpts given below to answer the questions. On January 31, 2019, the price of salesforce.com stock was $151.97, and

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Refer to the salesforce.com financial statement excerpts given below to answer the questions. On

January 31, 2019, the price of salesforce.com stock was $151.97, and there were 770 million shares

of common stock outstanding. The price of its stock on January 31, 2018, was $113.91. All questions

relate to the fiscal year ended January 31, 2019, unless stated otherwise.

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed
Case 1(24 Marks): Refer to the salesforce.com financial statement excerpts given below to answer the questions. On January 31, 2019, the price of salesforce.com stock was $151.97, and there were 770 million shares of common stock outstanding. The price of its stock on January 31, 2018, was $113.91. All questions relate to the fiscal year ended January 31, 2019, unless stated otherwise. salesforce.com, inc. Consolidated Statements of Operations Fiscal Year Ended January 31, (in millions, except per share data) 2019 2018 2017 Income before benefit from (provision for) income taxes* 983 420 179 Benefit from (provision for) income taxes 27 160) 144 Net income $ 1,110 360 $ 323 Basic net loss per share $ 1.48 $0.50 50.47 Diluted net loss per share $ 1.43 $0.49 $0 46 Shares used in computing basic net loss per share 751 715 688 Shares used in computing diluted net loss per share 775 735 700 "Amounts include stock-based expenses, as follows: Fiscal Year Ended January 31, 2019 2018 2017 Cost of revenues $ 161 $ 130 $ 107 Research and development 307 260 188 Marketing and sales 643 469 389 General and administrative 172 138 136Consolidated Statements of Cash Flows Fiscal Year Ended January 31, (in millions) 2019 2018 2017 Operating activities Net income $1,110 $ 360 323 Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation and amortization 962 753 632 Amortization of debt discount and issuance costs 20 31 31 Amortization costs capitalized to obtain revenue contracts, net 737 592 470 Expenses related to employee stock plans 1,283 997 820 Gains on strategic investments, net (542) (19) (31) Changes in assets and liabilities, net of business combinations: Accounts receivable, net (823) 719) (633) Costs capitalized to obtain revenue contracts, net (981) (1,156) (693) Prepaid expenses and other current assets and other assets (58) 18 (47) Accounts payable 74 (39) 35 Accrued expenses and other liabilities 213 392 Unearned revenue 1.503 1,528 1.186 Net cash provided by operating activities 3.398 2.738 2.162 Notes to Consolidated Financial Statements 1. Summary of Business and Significant Accounting Policies Description of Business Salesforce.com, inc. (the "Company") is a leading provider of enterprise software, delivered through the cloud, with a focus on customer relationship management, or CRM. The Company introduced its first CRM solution in 2000, and has since expanded its service offerings into new areas and industries with new editions, features and platform capabilities. Stock-Based Expense The Company recognizes stock-based expenses related to stock options and restricted stock awards on a straight-line basis, net of estimated forfeitures, over the requisite service period of the awards, which is generally the vesting term of four years. 10. Stockholders' Equity The Company maintains the following stock plans: the ESPP, the 2013 Equity Incentive Plan and the 2014 Inducement Equity Incentive Plan ("2014 Inducement Plan"). As of January 31, 2019 and January 31, 2018, $76 million and $63 million, respectively, was withheld on behalf of employees for future purchases under the ESPP and is recorded in accrued compensation. From February 1, 2006 through July 2013, options issued had a term of five years. After July 2013, options issued have a term of seven years.approximately 4 years. The total intrinsic value of these vested options as of January 31, 2019, was $1.2 billion. During fiscal 2019, the Company recognized stock-based expense related to it equity plans for employees and non-employee directors of $1.3 billion. As of January 31, 2019, the aggregate stock compensation remaining to be amortized to costs and expenses was approximately $2.5 billion. The Company will amortize this stock compensation balance as follows: $1.2 billion during fiscal 2020; $0.8 billion during fiscal 2021; $453 million during fiscal 2022; $108 million during fiscal 2023 and $8 million during fiscal 2024. The expected amortization reflects only outstanding stock awards as of January 31, 2019 and assumes no forfeiture activity. The aggregate stock compensation remaining to be amortized to costs and expenses will be recognized over a weighted average period of 2 years. The following table summarizes information about stock options outstanding as of January 31, 2019: Options Outstanding Options Exercisable Weighted-Average Weighted- Remaining Weighted- Average Range of Exercise Number Contractual Life Average Number of Exorcise Prices Outstanding (Years) Exercise Price Shares Price $0.03 to $21.54 3.664 6.3 $ 11.91 2.273 $21.81 $22. 12 to $59.34 6,119 2.9 53.60 5.805 35.06 $59.37 to $75.01 995 5.2 68.37 442 38.45 $75.57 3.920 4.8 75.57 1.627 43.25 $76.48 to $82.08 3.634 3,9 80.85 2.391 52.30 $82.55 to $1 13,00 954 5,6 98.03 232 54.28 $1 18.04 to 155.52 6.660 6,2 120.23 0 0.00 25.946 4.9 $ 74.15 12,770 $55.58 12. Earnings Per Share Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding for the fiscal period. Diluted earnings per share is computed by giving effect to all potential weighted average dilutive common stock, including options, restricted stock units, warrants and the convertible senior notes. The dilutive effect of outstanding awards and convertible securities is reflected in diluted earnings per share by application of the treasury stock method. A reconciliation of the denominator used in the calculation of basic and diluted earnings per share is as follows (in millions):Fincal Year Ended January 31 Numerator Denominator Employee stock a wants 21 Adjred wighted owngoesharms wublinding and assured corversion for The weighted average number of shares outstanding used in the computation of diluted earnings per share does not include the effect of the following potential outstanding common stock. The effects of these potentially outstanding shares were not induded in the calculation of diluted camings/loss per share because the effect would have been anti-dilutive ( in millions): Flucal Your Ended January 31, Source: salesforce.com Annual Report 2019. Ainquired: 1, What amount of stock-based compensation expense did salesforce.com recognize in 2019? Where is this expense reported in the financial statements? (3 Marks] 2, What are the main reasons that its Net Income is $1,110 million, but its Net cash provided by operating activities is 53,358 million? Explain with data support. (4 Marks) 3, What is the amount of total compensation cost for the stock options granted by salesforce. com during fiscal 20197 Why is this amount not equal to the compensation expense from requirement 1? Label your calculations and explain. (6 Marks] 4, Assume that all of the options exercised in 2019 are treated as nonqualified option for tax purposes. Compute the tax benefit that salesforce.com received from the option exercise. Label your cakulations ard explain. (4 Marks) 5, Refer to Note 12. Explain how stock awards affected the numerators and denominators in both basic and diluted EPS. (4 Marks) 6, Refer to Note 12. Explain why the dilutive effects of some securities were not included in the calculation of diluted EPS. (3 Marks)The fair value of each stock option grant was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions and fair value per share: Fiscal Year Ended January 31, Stock Options 2019 2018 2017 Volatility 27-28% 28-31 4% 31.4-32.3% Estimated life 3.5 years 3.5 years 3.5 years Risk-free interest rate 25-30% 1 4-2.3% 0.9-1.6% Weighted average fair value per share of grants $28.89 $22.71 $19. 13 The Company estimated its future stock price volatility considering both its observed option-implied volatilities and its historical volatility calculations. Management believes this is the best estimate of the expected volatility over the expected life of its stock options and stock purchase rights. The estimated life for the stock options was based on an analysis of historical exercise activity. The risk-free interest rate is based on the rate for a U.S. government security with the same estimated life at the time of the option grant and the stock purchase rights. The estimated forfeiture rate applied is based on historical forfeiture rates. The Company does not anticipate paying any cash dividends in the foreseeable future and therefore uses an expected dividend yield of zero in the option pricing model. Stock activity excluding the ESPP is as follows: Options Outstanding Shares Outstanding Weighted- Available Aggregate Stock Average Intrinsic for Grant Options Exercise Value (in thousands) in thousands] Price (in millions) Balance as of January 31, 2018 50.313 21.735 $65.96 Increase in shares authorized 2013 Equity Incentive Plan 40,000 Assumed equity plans 8. 357 0.00 Options granted under all plans (13.846) 13.846 69.04 Restricted stock activity (19.937) 0 0.00 Performance-based restricted stock units (1.911) Stock grants to board and advisory board members (146) 0.00 Exercised (8.495) 44.40 Plan shares expired (163) 0.00 Canceled 1,140 (1.140) 77.59 Balance as of January 31, 2019 63,807 25.946 $74.15 $2.019 Vested or expected to vest 24.643 $72.65 $1,941 Exercisable as of January 31. 2019 12.770 $55.58 $1.231 The total intrinsic value of the options exercised during fiscal 2019, 2018 and 2017 was $784 million, $373 million and $224 million, respectively. The intrinsic value is the difference between the current market value of the stock and the exercise price of the stock option. The weighted-average remaining contractual life of vested and expected to vest options is approximately 5 years. As of January 31, 2019, options to purchase 12.8 million shares were vested at a weighted average exercise price of $55.58 per share and had a remaining weighted-average contractual life of

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: James Jiambalvo

6th edition

9781119158226, 111915801X, 1119158222, 978-1119158011

More Books

Students also viewed these Accounting questions