Reference Present Value of $1 Periods 1 2 bra 1% 0.990 0.980 0.971 0.961 0.951 2% 0.980 0.961 0.942 0.924 0.906 3% 0.971 0.943 0.915 0.888 0.863 4% 0.962 0.925 0.889 0.855 0.822 5% 0.952 0.907 0.864 0.823 0.784 6% 0.943 0.890 0.840 0.792 0.747 7% 0.935 0.873 0.816 0.763 0.713 8% 0.926 0.857 0.794 0.735 0.681 9% 0.917 0.842 0.772 0.708 0.650 10% 0.909 0.826 0.751 0.683 0.621 12% 0.893 0.797 0.712 0.636 0.567 14% 0.877 0.769 0.675 0.592 0.519 15% 0.870 0.756 0.658 0.572 0.497 16% 0.862 0.743 0.641 0.552 0.476 18% 0.847 0.718 0.609 0.516 0.437 20% 0.833 0.694 0.579 0.482 0.402 4 5 7 0.942 0.933 0.923 0.914 0.905 0.888 0.871 0.853 0.837 0.820 0.837 0.813 0.789 0.766 0.744 0.790 0.760 0.731 0.703 0.676 0.746 0.711 0.677 0.645 0.614 0.705 0.665 0.627 0.592 0.558 0.666 0.623 0.582 0.544 0.508 0.630 0.583 0.540 0.500 0.463 0.596 0.547 0.502 0.460 0.422 0.564 0.513 0.467 0.424 0.386 0.507 0.452 0.404 0.361 0.322 0.456 0.400 0.351 0.308 0.270 0.432 0.376 0.327 0.284 0.247 0.410 0.354 0.305 0.263 0.227 0.370 0.314 0.266 0.225 0.191 0.335 0.279 0.233 0.194 0.162 9 10 11 12 13 14 15 0.896 0.887 0.879 0.870 0.861 0.804 0.788 0.773 0.758 0.743 0.722 0.701 0.681 0.661 0.642 0.650 0.625 0.601 0.577 0.555 0.585 0.557 0.530 0.505 0.481 0.527 0.497 0.469 0.442 0.417 0.475 0.444 0.415 0.388 0.362 0.429 0.397 0.368 0.340 0.315 0.388 0.356 0.326 0.299 0.275 0.350 0.319 0.290 0.263 0.239 0.287 0.257 0.229 0.205 0.183 0.237 0.208 0.182 0.160 0.140 0.215 0.187 0.163 0.141 0.123 0.195 0.168 0.145 0.125 0.108 0.162 0.137 0.116 0.099 0.084 0.135 0.112 0.093 0.078 0.065 16 17 18 19 20 0.853 0.844 0.836 0.828 0.820 0.728 0.714 0.700 0.686 0.673 0.623 0.605 0.587 0.570 0.554 0.534 0.513 0.494 0.475 0.456 0.458 0.436 0.416 0.396 0.377 0.394 0.371 0.350 0.331 0.312 0.339 0.317 0.296 0.277 0.258 0.292 0.270 0.250 0.232 0.215 0.252 0.231 0.212 0.194 0.178 0.218 0.198 0.180 0.164 0.149 0.163 0.146 0.130 0.116 0.104 0.123 0.108 0.095 0.083 0.073 0.107 0.093 0.081 0.070 0.061 0.093 0.080 0.069 0.060 0.051 0.071 0.060 0.051 0.043 0.037 0.054 0.045 0.038 0.031 0.026 21 22 23 24 25 0.811 0.803 0.795 0.788 0.780 0.660 0.647 0.634 0.622 0.610 0.538 0.522 0.507 0.492 0.478 0.439 0.422 0.406 0.390 0.375 0.359 0.342 0.326 0.310 0.295 0.294 0.278 0.262 0.247 0.233 0.242 0.226 0.211 0.197 0.184 0.199 0.184 0.170 0.158 0.146 0.164 0.150 0.138 0.126 0.116 0.135 0.123 0.112 0.102 0.092 0.093 0.083 0.074 0.066 0.059 0.064 0.056 0.049 0.043 0.038 0.053 0.046 0.040 0.035 0.030 0.044 0.038 0.033 0.028 0.024 0.031 0.026 0.022 0.019 0.016 0.022 0.018 0.015 0.013 0.010 26 27 0.772 0.764 0.598 0.586 0.464 0.450 0.361 0.347 0.281 0.268 0.220 0.207 0.172 0.161 0.135 0.125 0.106 0.098 0.084 0.076 0.053 0.047 0.033 0.029 0.026 0.023 0.021 0.018 0.014 0.011 0.009 0.007 AT 7 A147 AAF AAAA AAA AAA AAAA Print Done ICUT inl Reference Periods 1 ad or 2 3 4 5 Present Value of Ordinary Annuity of $1 6% 7% 8% 9% 10% 0.943 0.935 0.926 0.917 0.909 1.833 1.808 1.783 1.759 1.736 2.673 2.624 2.577 2.531 2.487 3.465 3.387 3.312 3.240 3.170 4.212 4.100 3.993 3.890 3.791 4.917 4.767 1.488 4.355 5.582 5.389 5.206 5.033 4.868 6.210 5.971 5.747 5.535 5.335 6.802 6.515 6.247 5.995 5.759 7.360 7.024 6.710 6.418 6.145 12% 0.893 1.690 2.402 3.037 3.605 14% 0.877 1.647 2.322 2.914 3.433 15% 0.870 1.626 2.283 2.855 3.352 3.784 4.160 4.487 4.772 5.019 16% 0.862 1.605 2.246 2.798 3.274 18% 0.847 1.566 2.174 2.690 3.127 1% 2% 3% 4% 5% 0.990 0.980 0.971 0.962 0.952 1.970 1.942 1.913 1.886 1.859 2.941 2.884 2.829 2.775 2.723 3.902 3.808 3.717 3.630 3.546 4.853 4.713 4.580 4.452 4.329 5.795 5.60 5.417 5.24 5.07 6.728 6.472 6.230 6.002 5.786 7.652 7.325 7.020 6.733 6.463 8.566 8.162 7.786 7.435 7.108 9.471 8.983 8.530 8.111 7.722 10.368 9.787 9.253 8.760 8.306 11.255 10.575 9.954 9.385 8.863 12.134 | 11.348 10.635 9.986 9.394 13.004 12.106 11.296 10.563 9.899 13.865 12.849 11.938 11.118 10.380 20% 0.833 1.528 2.106 2.589 2.991 6 7 8 9 10 4.11 4.564 4.968 5.328 5.650 4.288 4.639 4.946 5.216 3.685 4.039 4.344 4.607 4.833 3.812 4.078 4.303 4.494 3.326 3.605 3.837 4.031 4.192 11 12 13 14 15 7.887 8.384 8.853 9.295 9.712 7.499 7.943 8.358 8.745 9.108 7.139 7.536 7.904 8.244 8.559 6.805 7.161 7.487 7.786 8.061 6.495 6.814 7.103 7.367 7.606 5.938 6.194 6.424 6.628 6.811 5.453 5.660 5.842 6.002 6.142 5.234 5.421 5.583 5.724 5.847 5.029 5.197 5.342 5.468 5.575 4.656 4.793 4.910 5.008 5.092 4.327 4.439 4.533 4.611 4.675 16 17 18 19 20 14.718 13.578 12.561 11.652 10.838 10.106 9.447 15.562 14.292 13.166 12.166 11.274 10.477 9.763 16.398 14.992 13.754 12.659 11.690 10.8 10.059 17.226 15.678 14.324 13.134 | 12.085 11.158 10.336 18.046 16.351 14.877 13.590 12.462 11.470 10.594 8.851 9.122 9.372 9.604 9.818 8.313 8.544 8.75 8.950 9.129 7.824 8.022 8.201 8.365 8.514 6.974 7.120 7.250 7.366 7.469 6.265 6.373 6.467 6.550 6.623 5.954 6.047 6.128 6.198 6.259 5.669 5.749 5.& 5.877 5.929 5.162 5.222 5.273 5.316 5.353 4.730 4.775 812 4.844 4.870 21 22 23 24 25 18.857 17.011 15.415 14.029 12.821 11.764 10.836 10.017 9.292 19.660 17.658 15.937 14.451 13.163 12.042 11.061 10.201 9.442 20.456 18.292 16.444 | 14.857 13.489 12.303 | 11.272 10.371 9.580 21.243 18.914 16.936 15.247 13.799 12.550 11.469 10.529 9.707 22.023 19.523 17.413 15.622 14.094 12.783 11.654 10.675 9.823 22.795 20.12117.877 15.983 14.375 13.003 11.826 10.810 9.929 23.560 20.707 18.327 16.330 14.643 13.211 11.987 10.935 10.027 8.649 8.772 8.883 8.985 9.077 7.562 7.645 7.718 7.784 7.843 6.687 6.743 6.792 6.835 6.873 6.312 6.359 6.399 6.434 6.464 5.973 6.011 6.044 6.073 6.097 5.384 5.410 5.432 5.451 5.467 4.891 4.909 4.925 4.937 4.948 26 27 9.161 9.237 7.896 7.943 6.906 6.935 6.491 6.514 6.118 6.136 5.480 5.492 4.956 4.964 00 Cli Print Done ISO 14. Carbon Company is considering a project with an initial investment of $600,000 that is expected to produce cash inflows of $128,500 for eleven years. Carbon's required rate of return is 14%. 15. 16. What is the NPV of the project? What is the IRR of the project? Is this an acceptable project for Carbon? (Click on the icon to view Present Value of $1 table.) (Click on the icon to view Present Value of Ordinary Annuity of $1 table.) 14. What is the NPV of the project? (Enter the factor amount to three decimal places, X.XXX. Round the present value of the annuity to the nearest whole dollar. Use parentheses or a minus sign for a negative net present value.) Net Cash Present Annuity PV Factor (i=14%, n=11) Years Inflow Value 1 - 11 Present value of annuity 0 Investment Net present value