Question
Refine Assumptions for PPE Forecast Following are the income statement and balance sheet for Medtronic PLC. Consolidated Statement of Income ($ millions) For Fiscal Year
Refine Assumptions for PPE Forecast Following are the income statement and balance sheet for Medtronic PLC.
Consolidated Statement of Income ($ millions) For Fiscal Year Ended | April 26, 2019 |
---|---|
Net sales | $30,557 |
Costs and expenses | |
Cost of products sold | 9,155 |
Research and development expenses | 2,330 |
Selling, general, and administrative expense | 10,418 |
Amortization of intangible assets | 1,764 |
Restructuring charges, net | 198 |
Certain litigation charges, net | 166 |
Other operating expense, net | 258 |
Operating profit (loss) | 6,268 |
Other nonoperating income, net | (373) |
Interest expense | 1,444 |
Income (loss) before income taxes | 5,197 |
Income tax provision | 547 |
Net income (loss) | 4,650 |
Net (income) loss attributable to noncontrolling interests | (19) |
Net income (loss) attributable to Medtronic | $ 4,631 |
Consolidated Balance Sheet ($ millions) | April 26, 2019 |
---|---|
Current assets | |
Cash and cash equivalents | $ 4,393 |
Investments | 5,455 |
Accounts receivable, less allowances of $190 | 6,222 |
Inventories, net | 3,753 |
Other current assets | 2,144 |
Total current assets | 21,967 |
Property, plant, and equipment, net | 4,675 |
Goodwill | 39,959 |
Other intangible assets, net | 20,560 |
Tax assets | 1,519 |
Other assets | 1,014 |
Total assets | $89,694 |
Current liabilities | |
Current debt obligations | $838 |
Accounts payable | 1,953 |
Accrued compensation | 2,189 |
Accrued income taxes | 567 |
Other accrued expenses | 2,925 |
Total current liabilities | 8,472 |
Long-term debt | 24,486 |
Accrued compensation and retirement benefits | 1,651 |
Accrued income taxes | 2,838 |
Deferred tax liabilities | 1,278 |
Other liabilities | 757 |
Total liabilities | 39,482 |
Shareholders' equity | |
Ordinary shares | 0 |
Additional paid-in capital | 26,532 |
Retained earnings | 26,270 |
Accumulated other comprehensive loss | (2,711) |
Total shareholders' equity | 50,091 |
Noncontrolling interests | 121 |
Total equity | 50,212 |
Total liabilities and shareholders' equity | $89,694 |
a. Use the financial statements along with the additional information below to forecast property, plant and equipment, net for fiscal year ended April 2020.
$ millions | April 27, 2018 Actual | April 26, 2019 Actual | April 2020 Forecast |
---|---|---|---|
Net sales | $29,953 | $30,557 | $33,002 |
CAPEX | 1,068 | 1,134 | |
Depreciation expense | 821 | 895 | |
Property, plant, and equipment, gross | 10,259 | 10,920 |
Round to the nearest million. Forecasted PPE, net for FY2020 $Answer
million b. Suppose the company discloses in a press release that accompanies its year-end SEC filing that anticipated CAPEX for fiscal year ended April 2020 is $1.5 billion. Use this guidance to refine your forecast of property, plant and equipment, net for fiscal year ended April 2020. $Answer
million
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started