(Related to Checkpoint 12.1) (Calculating project cash flows and NPV) You are considering expanding your product line that currently consists of skateboards to include gas-powered skateboards, and you feel you can sell 12 , ooo of these per year for 10 years (after which time this project is expected to shut down with solar-powered skateboards taking over). The gas skateboards would sell for $130 each with variable costs of $30 for each one produced, and annual fixed costs assoclated with production would be $150,000. In addition, there would be a $1,500,000 initial expenditure associated with the purchase of new production equipment. It is assumed that this initial expenditure will be depreciated using the simplified straight-line method down to zero over 10 years. The project will also require a one-time initial investment of $40,000 in net working capital associated with inventory, and this working capital investment will be recovered when the project is shut down. Finally, assume that the firm's marginal tax rate is 32 percent. a. What is the initial cash outlay associated with this project? b. What are the annual net cash flows associated with this project for years 1 through 9 ? c. What is the terminal cash flow in year 10 (that is, what is the free cash flow in year 10 plus any additional cash flows a. The initial cash outlay assoclated with this project is S (Round to the nearest dollar.) these per year for 10 years (atter which time this project is expected to shut down with solar-powered skateboards taking over). The gas skateboards would sell for $130 each with variable costs of $30 for each one produced, and annua fixed costs associated with production would be $150,000. In addition, there would be a $1,500,000 initial expenditure associated with the purchase of new production equipment. It is assumed that this initial expenditure will be depreciated using the simplified straight-line method down to zero over 10 years. The project will also require a one-time initial investment of $40,000 in net working capital associated with inventory, and this working capital investment will be recoverec when the project is shut down. Finally, assume that the firm's marginal tax rate is 32 percent. a. What is the initial cash outlay associated with this project? b. What are the annual net cash flows associated with this project for years 1 through 9 ? c. What is the terminal cash flow in year 10 (that is, what is the free cash flow in year 10 plus any additional cash flows associated with termination of the project)? d. What is the project's NPV given a required rate of return of 13 percent? a. The initial cash outlay associated with this project is S (Round to the nearest dollar.)
