Replacement versus expansion cash flowsTesla Systems has estimated the cash flows over the five-year lives of a project that will install new equipment to replace old equipment. If the firm makes this investment, it will sell the old equipment and receive after-tax proceeds of $1,546,000.

If the firm decides not to undertake this project, the old equipment will remain in service and generate the cash flows listed in years 1 through 5, and it will have no value after five years. These cash flows are summarized in the following table:

(Click on the following icon

in order to copy its contents into a spreadsheet.)

	New equipment		Old equipment
New equipment cost	$4,646,000
Year	Operating cash flows
1	$554,000		$387,000
2	920,000		387,000
3	1,360,000		387,000
4	2,231,000		387,000
5	3,399,000		387,000

a. What are the incremental cash flows for this project? Assume the new equipment has no market value after 5 years.

b. Instead, suppose that Tesla Systems' business is booming and that the new machine expands the firm's capacity. If they buy new equipment, they will generate cash flows as shown in the table, but they will leave the old equipment in service, and it will continue to generate

$387,000

in cash flow in each of the next five years. Now what are the incremental project cash flows?

a. Calculate the incremental cash flows for this replacement decision:(Enter a positive number for a cash inflow and a negative number for a cash outflow and round all numbers to the nearest dollar.)

Year	New Equipment		Old Equipment		Incremental Cash Flows
0	$	(4,646,000)	$		$
1	$	554,000	$		$
2	$	920,000	$		$
3	$	1,360,000	$		$
4	$	2,231,000	$		$
5	$	3,399,000	$		$

b. ?