Reproduce Ideko's balance sheet and statement of cash flows, assuming Ideko's market share will increase by 0.60 percent per year; investment, financing, and depreciation will be adjusted accordingly; and the projected improvements in working capital occur (that is, Ideko's working capital requirements through 2010 will be as shown here). Ideko's income statements through 2010 and balance sheet for 2005 are shown here and here, respectively. Ideko capital expenditure assumptions are shown here Dividends ($ 000) 2006 (9,636) 2007 (3,279) . Assume an income tax rate of 35%. The projected dividend payments for 2006 thru 2010 are shown below: 2008 (4,102) 2009 2010 (5,636) (7,554) Construct Ideko's balance sheets through 2010 below: (Round to the nearest $ 000.) Balance Sheet ($ 000) Assets Cash and Equivalents Accounts Receivable Inventories Total Current Assets Property, Plant and Equipment Goodwill Total Assets 2006