Question
Required: 1. Prepare a classified income statement for the year ended December 31, 2019. The expense accounts represent warehouse expenses, selling expenses, and general and
Required:
1. Prepare a classified income statement for the year ended December 31, 2019. The expense accounts represent warehouse expenses, selling expenses, and general and administrative expenses.
2. Prepare a statement of owners equity for the year ended December 31, 2019. No additional investments were made during the period.
3. Prepare a classified balance sheet as of December 31, 2019. The mortgage payable extends for more than one year.
4. Analyze: What percentage of total operating expenses is attributable to warehouse expenses?
Good to Go Auto Products distributes automobile parts to service stations and repair shops. The adjusted trial balance data that follows is from the firms worksheet for the year ended December 31, 2019.
Accounts | Debit | Credit | ||||
Cash | $ | 97,500 |
|
|
|
|
Petty Cash Fund |
| 500 |
|
|
|
|
Notes Receivable, due 2020 |
| 17,500 |
|
|
|
|
Accounts Receivable |
| 138,700 |
|
|
|
|
Allowance for Doubtful Accounts |
|
|
| $ | 2,300 |
|
Interest Receivable |
| 175 |
|
|
|
|
Merchandise Inventory |
| 127,000 |
|
|
|
|
Warehouse Supplies |
| 1,800 |
|
|
|
|
Office Supplies |
| 550 |
|
|
|
|
Prepaid Insurance |
| 3,140 |
|
|
|
|
Land |
| 14,500 |
|
|
|
|
Building |
| 99,500 |
|
|
|
|
Accumulated DepreciationBuilding |
|
|
|
| 15,950 |
|
Warehouse Equipment |
| 18,300 |
|
|
|
|
Accumulated DepreciationWarehouse Equipment |
|
|
|
| 8,750 |
|
Office Equipment |
| 7,900 |
|
|
|
|
Accumulated DepreciationOffice Equipment |
|
|
|
| 3,150 |
|
Notes Payable, due 2020 |
|
|
|
| 13,500 |
|
Accounts Payable |
|
|
|
| 55,400 |
|
Interest Payable |
|
|
|
| 250 |
|
Loans PayableLong-Term |
|
|
|
| 9,500 |
|
Mortgage Payable |
|
|
|
| 12,500 |
|
Colin OBrien, Capital (Jan. 1) |
|
|
|
| 322,245 |
|
Colin OBrien, Drawing |
| 69,150 |
|
|
|
|
Income Summary |
| 129,900 |
|
| 127,000 |
|
Sales |
|
|
|
| 1,080,300 |
|
Sales Returns and Allowances |
| 6,900 |
|
|
|
|
Interest Income |
|
|
|
| 430 |
|
Purchases |
| 448,000 |
|
|
|
|
Freight In |
| 8,300 |
|
|
|
|
Purchases Returns and Allowances |
|
|
|
| 12,150 |
|
Purchases Discounts |
|
|
|
| 7,740 |
|
Warehouse Wages Expense |
| 107,100 |
|
|
|
|
Warehouse Supplies Expense |
| 4,300 |
|
|
|
|
Depreciation ExpenseWarehouse Equipment |
| 1,900 |
|
|
|
|
Salaries ExpenseSales |
| 150,200 |
|
|
|
|
Travel Expense |
| 22,500 |
|
|
|
|
Delivery Expense |
| 35,925 |
|
|
|
|
Salaries ExpenseOffice |
| 83,500 |
|
|
|
|
Office Supplies Expense |
| 1,070 |
|
|
|
|
Insurance Expense |
| 8,375 |
|
|
|
|
Utilities Expense |
| 6,500 |
|
|
|
|
Telephone Expense |
| 3,130 |
|
|
|
|
Payroll Taxes Expense |
| 30,100 |
|
|
|
|
Building Repairs Expense |
| 2,200 |
|
|
|
|
Property Taxes Expense |
| 14,900 |
|
|
|
|
Uncollectible Accounts Expense |
| 2,080 |
|
|
|
|
Depreciation ExpenseBuilding |
| 4,100 |
|
|
|
|
Depreciation ExpenseOffice Equipment |
| 1,470 |
|
|
|
|
Interest Expense |
| 2,500 |
|
|
|
|
Totals | $ | 1,671,165 |
| $ | 1,671,165 |
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started