Answered step by step
Verified Expert Solution
Question
1 Approved Answer
REQUIRED: (1) Prepare a Complete Statement of Cash Flows using the Indirect Method. (2) Prepare ONLY the Operating Activities of the Statement of Cash Flows
REQUIRED:
(1) Prepare a Complete Statement of Cash Flows using the Indirect Method.
(2) Prepare ONLY the Operating Activities of the Statement of Cash Flows using the Direct Method.
HANNAH BARBERRA COMPANY | ||||
COMPARATIVE BALANCE SHEET | ||||
DECEMBER 31, 2023 & 2022 | ||||
2023 | 2022 | |||
ASSETS: | ||||
Cash | $42,073 | $47,075 | ||
Accounts Receivable | 28,000 | 30,735 | ||
Inventory | 132,000 | 123,550 | ||
Prepaid Expenses | 5,570 | 5,800 | ||
Equipment | 110,500 | 100,000 | ||
Accumulated Depreciation | -55,375 | -47,500 | ||
TOTAL ASSETS | $262,768 | $259,660 | ||
LIABILITIES & STOCKHOLDERS' EQUITY: | ||||
Accounts Payable | $17,588 | $47,000 | ||
Short-term Notes Payable | 8,000 | 6,000 | ||
Long-term Notes Payable | 51,250 | 38,750 | ||
Common Stock, $5 Par | 105,500 | 100,000 | ||
Paid-In-Capital Excess Par | 11,000 | 0 | ||
Retained Earnings | 73,930 | 67,910 | ||
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY | $262,768 | $259,660 | ||
HANNAH BARBERRA COMPANY | ||||
INCOME STATEMENT | ||||
YEAR ENDED 12/31/23 | ||||
Sales | $400,000 | |||
Cost of Goods Sold | -250,000 | |||
Gross Profit | $150,000 | |||
OPERATING EXPENSES: | ||||
Depreciation Expense | 18,100 | |||
Other Expenses | 89,000 | |||
TOTAL OPERATIING EXPENSES | -107,100 | |||
OPERATING INCOME | $42,900 | |||
Other Gains (Losses) | ||||
Loss on Sale of Equipment | -2,400 | |||
INCOME BEFORE TAXES | $40,500 | |||
Income Tax Expense | -9,525 | |||
NET INCOME | $30,975 | |||
ADDITIONAL INFORMATION ON YEAR 2023 TRANSACTIONS: | ||||
(1) Sold equipment for $13,425. | ||||
(2) Purchased equipment costing $36,000 paying $10,000 cash and signing a long-term Note Payable for $26,000. | ||||
(3) Paid $15,300 to reduce the long-term Notes Payable | ||||
(4) Borrowed $2,000 by signing a short-term Notes Payable | ||||
(5) Declared and Paid Cash Dividends of $28,205 | ||||
(6) Issued 1,100 shares of Common Stock for $15 per share. | ||||
Step by Step Solution
★★★★★
3.42 Rating (161 Votes )
There are 3 Steps involved in it
Step: 1
Here are the required statements of cash flows for Hannah Barberra Company HANNAH BARBERRA COMPANY S...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started