Required:

1. Re-arrange Statement of Financial Position for year 2021, 2020 with correct presentation and good format

2. Fill in the blank number denoted with (?) in Income Statement 2021, 2020.

3. Prepare Statement of Cash Flow for year 2021 using all information you have above.

4. Prepare Statement of Retained Earnings for the year 2021

5. Calculate Free Cash Flow for year 2021

2020 315 130 870 All the number is in Rp (Rupiah) stated in million PT Dirumah Saja Statement of Financial Position As of Dec 31 (in million) 2021 Account Receivable 375 Accruals wages and taxes 140 Net-property plant equipment 1000 Cash 10 Long term bonds 750 Account Payable 60 Common Stock (outstanding 50.000.000) 130 Notes Payable 110 Retained Earnings 810 Inventories 615 Total 4000 80 580 30 130 60 750 415 3360 PT Dirumah Saja Income Statement For the Year Ended Dec, 31 (in Million Except per share data) 2020 2850 2497 Net Sales Operating cost except depreciation and amortization Depreciation and amortization Total operating cost Operating income (EBIT) Interest 2021 3000 2616,2 ? 2716,2 283,8 88 ? 2587 263 60 EBT 195,8 203 PT Dirumah Saja Income Statement For the Year Ended Dec, 31 (in Million Except per share data) 2021 2020 Taxes Net income 78,3 ? 81,2 ? 53 Total dividend Addition to RE= Net income - total dividend 57,5 60 68,8 23,6 26 ? ? Common stock price EPS Dividend Per Share Book Value Per Share