Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information 1. [The following information applies to the questions displayed below.] Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at

Required information

1. [The following information applies to the questions displayed below.]

Comparative financial statements for Weaver Company follow:

Weaver Company Comparative Balance Sheet at December 31
This Year Last Year
Assets
Cash and cash equivalents $ 13 $ 11
Accounts receivable 291 229
Inventory 159 194
Prepaid expenses 8 5
Total current assets 471 439
Property, plant, and equipment 510 430
Less accumulated depreciation (81 ) (71 )
Net property, plant, and equipment 429 359
Long-term investments 26 33
Total assets $ 926 $ 831
Liabilities and Stockholders' Equity
Accounts payable $ 300 $ 225
Accrued liabilities 70 78
Income taxes payable 72 64
Total current liabilities 442 367
Bonds payable 200 171
Total liabilities 642 538
Common stock 163 201
Retained earnings 121 92
Total stockholders equity 284 293
Total liabilities and stockholders' equity $ 926 $ 831

Weaver Company Income Statement For This Year Ended December 31
Sales $ 752
Cost of goods sold 446
Gross margin 306
Selling and administrative expenses 221
Net operating income 85
Nonoperating items:
Gain on sale of investments $ 6
Loss on sale of equipment (1 ) 5
Income before taxes 90
Income taxes 23
Net income $ 67

During this year, Weaver sold some equipment for $19 that had cost $30 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $7 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $38 of its own stock. This year Weaver did not retire any bonds.

image text in transcribed

2. [The following information applies to the questions displayed below.]

Comparative financial statements for Weaver Company follow:

Weaver Company Comparative Balance Sheet at December 31
This Year Last Year
Assets
Cash and cash equivalents $ 13 $ 11
Accounts receivable 291 229
Inventory 159 194
Prepaid expenses 8 5
Total current assets 471 439
Property, plant, and equipment 510 430
Less accumulated depreciation (81 ) (71 )
Net property, plant, and equipment 429 359
Long-term investments 26 33
Total assets $ 926 $ 831
Liabilities and Stockholders' Equity
Accounts payable $ 300 $ 225
Accrued liabilities 70 78
Income taxes payable 72 64
Total current liabilities 442 367
Bonds payable 200 171
Total liabilities 642 538
Common stock 163 201
Retained earnings 121 92
Total stockholders equity 284 293
Total liabilities and stockholders' equity $ 926 $ 831

Weaver Company Income Statement For This Year Ended December 31
Sales $ 752
Cost of goods sold 446
Gross margin 306
Selling and administrative expenses 221
Net operating income 85
Nonoperating items:
Gain on sale of investments $ 6
Loss on sale of equipment (1 ) 5
Income before taxes 90
Income taxes 23
Net income $ 67

During this year, Weaver sold some equipment for $19 that had cost $30 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $7 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $38 of its own stock. This year Weaver did not retire any bonds.

2. Using the information from Part 1, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.)

image text in transcribed

Required: 1. Using the indirect method, determine the net cash provided by/used in operating activities for this year. (List any deduction in cash and cash outflows as negative amounts.) Weaver Company Statement of Cash Flows-Indirect Method (partial) 0 Weaver Company Statement of Cash Flows For This Year Ended December 31 Operating activities: Investing activities: Financing activities: ties: Beginning cash and cash equivalents Ending cash and cash equivalents 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions