Question
Required information 1. [The following information applies to the questions displayed below.] Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at
Required information
1. [The following information applies to the questions displayed below.]
Comparative financial statements for Weaver Company follow:
Weaver Company Comparative Balance Sheet at December 31 | ||||||||
This Year | Last Year | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 13 | $ | 11 | ||||
Accounts receivable | 291 | 229 | ||||||
Inventory | 159 | 194 | ||||||
Prepaid expenses | 8 | 5 | ||||||
Total current assets | 471 | 439 | ||||||
Property, plant, and equipment | 510 | 430 | ||||||
Less accumulated depreciation | (81 | ) | (71 | ) | ||||
Net property, plant, and equipment | 429 | 359 | ||||||
Long-term investments | 26 | 33 | ||||||
Total assets | $ | 926 | $ | 831 | ||||
Liabilities and Stockholders' Equity | ||||||||
Accounts payable | $ | 300 | $ | 225 | ||||
Accrued liabilities | 70 | 78 | ||||||
Income taxes payable | 72 | 64 | ||||||
Total current liabilities | 442 | 367 | ||||||
Bonds payable | 200 | 171 | ||||||
Total liabilities | 642 | 538 | ||||||
Common stock | 163 | 201 | ||||||
Retained earnings | 121 | 92 | ||||||
Total stockholders equity | 284 | 293 | ||||||
Total liabilities and stockholders' equity | $ | 926 | $ | 831 | ||||
Weaver Company Income Statement For This Year Ended December 31 | ||||||
Sales | $ | 752 | ||||
Cost of goods sold | 446 | |||||
Gross margin | 306 | |||||
Selling and administrative expenses | 221 | |||||
Net operating income | 85 | |||||
Nonoperating items: | ||||||
Gain on sale of investments | $ | 6 | ||||
Loss on sale of equipment | (1 | ) | 5 | |||
Income before taxes | 90 | |||||
Income taxes | 23 | |||||
Net income | $ | 67 | ||||
During this year, Weaver sold some equipment for $19 that had cost $30 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $7 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $38 of its own stock. This year Weaver did not retire any bonds.
2. [The following information applies to the questions displayed below.]
Comparative financial statements for Weaver Company follow:
Weaver Company Comparative Balance Sheet at December 31 | ||||||||
This Year | Last Year | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 13 | $ | 11 | ||||
Accounts receivable | 291 | 229 | ||||||
Inventory | 159 | 194 | ||||||
Prepaid expenses | 8 | 5 | ||||||
Total current assets | 471 | 439 | ||||||
Property, plant, and equipment | 510 | 430 | ||||||
Less accumulated depreciation | (81 | ) | (71 | ) | ||||
Net property, plant, and equipment | 429 | 359 | ||||||
Long-term investments | 26 | 33 | ||||||
Total assets | $ | 926 | $ | 831 | ||||
Liabilities and Stockholders' Equity | ||||||||
Accounts payable | $ | 300 | $ | 225 | ||||
Accrued liabilities | 70 | 78 | ||||||
Income taxes payable | 72 | 64 | ||||||
Total current liabilities | 442 | 367 | ||||||
Bonds payable | 200 | 171 | ||||||
Total liabilities | 642 | 538 | ||||||
Common stock | 163 | 201 | ||||||
Retained earnings | 121 | 92 | ||||||
Total stockholders equity | 284 | 293 | ||||||
Total liabilities and stockholders' equity | $ | 926 | $ | 831 | ||||
Weaver Company Income Statement For This Year Ended December 31 | ||||||
Sales | $ | 752 | ||||
Cost of goods sold | 446 | |||||
Gross margin | 306 | |||||
Selling and administrative expenses | 221 | |||||
Net operating income | 85 | |||||
Nonoperating items: | ||||||
Gain on sale of investments | $ | 6 | ||||
Loss on sale of equipment | (1 | ) | 5 | |||
Income before taxes | 90 | |||||
Income taxes | 23 | |||||
Net income | $ | 67 | ||||
During this year, Weaver sold some equipment for $19 that had cost $30 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $7 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $38 of its own stock. This year Weaver did not retire any bonds.
2. Using the information from Part 1, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.)
Required: 1. Using the indirect method, determine the net cash provided by/used in operating activities for this year. (List any deduction in cash and cash outflows as negative amounts.) Weaver Company Statement of Cash Flows-Indirect Method (partial) 0 Weaver Company Statement of Cash Flows For This Year Ended December 31 Operating activities: Investing activities: Financing activities: ties: Beginning cash and cash equivalents Ending cash and cash equivalents 0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started