Required information Fast Deliveries, Inc. (FDI), was organized in December last year and had limited activity last year. The resulting balance sheet at the beginning of the current year is provided below: Assets Cash Accounts Receivable Supplies $10,600 FAST DELIVERIES, INC Balance Sheet at January 1 Liabilities: Accounts Payable Stockholders' Equity! Common Stock Retained Earnings Total Libilities and stockholders' Equity $ 600 Total Assets $11,790 11,090 100 $11,290 Two employees have been hired at a monthly salary of $2980 each. The following transactions occurred during January of the current year Two employees have been hired, at a monthly salary of $2,980 each. The following transactions occurred during January of the current year Ch. 2 2 January 1 2 3 NNNNN 4 5 6 7 8 9 10 16 20 $4,800 is paid for 12 months' insurance starting January 1. (Record an asset.) $3,600 is paid for 12 months of rent beginning January 1. (Record asset.) For borrows $26,400 cash from First State Bank at 4% annual interest this note is payable in two years. A delivery van is purchased using cash. Including tax, the to cost was $24,000 Stockholders contribute $6,000 of additional cash to FDI for its com Stock Additional supplies costing $800 are purchased on account and receive $800 of accounts receivable arising from last year's December sales are collected. $600 of accounts payable from December of last year are paid. Performed services for customers on account. Sent invoices totaling $11,500. 57,600 of services are performed for customers who paid immediately in cash. $2,980 of salaries are paid for the first half of the month FDI receives $3,800 cash from a customer for an advance order for services to be provided later in January and in February. $3,200 is collected from customers on account (see January 9 transaction). 3 3 3 3 3 25 Ch. 4 4 4 4 January Additional information for adjusting entries: 31a. A $1,200 bill arrives for January utility services. Payment is due February 15. 31b. Supplies on hand on January 31 are counted and determined to have cost $300. 310. As of January 31, FOI had completed 60% of the deliveries for the customer who paid in advance on January 2e. 31d. Accrue one month of interest on the bank loan. Yearly interest is determined by multiplying the amount borrowed by the annual interest rate (expressed as 0.84). For convenience, calculate January interest as one-twelfth of the annual interest. 31e. Assume the van will be used for 4 years, after which it will have no value. Thus, each year, one-fourth of the van's benefits will be used up, which implies annual depreciation equal to one-fourth of the van's total cost Record depreciation for the month of January, equal to one-twelfth of the annual depreciation expense. 31f. Salaries corned by employees for the period from January 16-31 are 51,490 per employee and will be paid on February 3. 319- Adjust the prepaid asset accounts (for rent and insurance) as needed. 4 4 4 FAST DELIVERIES, INC. Adjusted Trial Balance Account Titles Debit Credit Cash Accounts Receivable Supplies Prepaid Rent Prepaid Insurance Equipment Accumulated Depreciation Accounts Payable Deferred Revenue Salaries and Wages Payable Interest Payable Notes Payable (long-term) Common Stock Retained Earnings Service Revenue Common Stock Retained Earnings Service Revenue Salaries and Wages Expense Utilities Expense Supplies Expenses Depreciation Expense Insurance Expense Rent Expense Interest Expense Totals 0 $ 0