Required Information Problem 14-15 (Algo) Comprehensive Ratio Analysis [LO14-2, LO14-3, LO14-4, LO14-5, LO14-6] [The following information applies to the questions displayed below.] You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Liabilities and Stockholders' Equity Liabilities: Current liabilities Note payable, 108 $980,000 $1,220,000 0 300,000 2,780,000 1,880,000 3,620,000 260,000 7,640,000 9,560,000 $ 17,200,000 2,200,000 200,000 5,800,000 9,070,000 $ 14,870,000 $ 3,020,000 3,080,000 $4,030,000 3,680,000 Total liabilities Stockholders equitys 7,710,000 6,100,000 Common stock, $75 par value 7,500,000 7,500,000 Retained earnings 1,990,000 1,270,000 Total stockholders equity 9,490,000 8,770,000 Total liabilities and stockholders' equity $ 17,200,000 $14,870,000 Lydex Company Comparative Income Statement and Reconciliation Sales (all on account) Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense Net income before taxes This Year Last Year 515,800,000 13,780,000 12,704,000 10,335,000 3,176,000 3,445,000 1,208,000 1,612,000 1,960,000 1,033,000 360,000 1,600,000 1,525,000 300,000 Plant and equipment, net Total assets Liabilities and Stockholders' Equity Liabilities: Current liabilities Note payable, 10% 9,560,000 9,070,000 $ 17,200,000 $ 14,870,000 $ 4,030,000 3,680,000 $ 3,020,000 Total liabilities Stockholders' equity: 7,710,000 Common stock, $75 par value 7,500,000 Retained earnings 1,990,000 3,080,000 6,100,000 7,500,000 1,270,000 Total stockholders' equity 9,490,000 8,770,000 Total liabilities and stockholders' equity $ 17,200,000 $ 14,870,000 Lydex Company Comparative Income Statement and Reconciliation Sales (all on account) Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net income Common dividends Net income retained Beginning retained earnings Ending retained earnings This Year $ 15,880,000 12,704,000 3,176,000 Last Year $ 13,780,000 10,335,000 3,445,000 1,208,000 1,612,000 1,968,000 1,833,000 368,000 308,000 1,600,000 480,000 1,120,000 1,525,000 457,500 1,067,500 400,000 720,000 1,270,000 533,750 533,750 736,250 $ 1,990,000 $ 1,270,000 To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company's Industry: Current ratio Acid-test ratio 2.4 1.1 Average collection period 32 days Average sale period 60 days Return on assets 9.58 Debt-to-equity ratio 0.7 Times interest earned ratio 5.8 Price-earnings ratio 10 Return on assets 9.58 Debt-to-equity ratio 0.7 Times interest earned ratio Price-earnings ratio 5.8 10 Problem 14-15 Part 1 (Algo) Required: 1. You decide first to assess the company's performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.) a. The times interest earned ratio.. b. The debt-to-equity ratio. c. The gross margin percentage. d. The return on total assets. (Total assets at the beginning of last year were $13,090,000.) e. The return on equity. (Stockholders' equity at the beginning of last year totaled $8,236,250. There has been no change in common stock over the last two years.) f. Is the company's financial leverage positive or negative? a. The times interest earned ratio b. The debt-to-equity ratio c. The gross margin percentage d. The return on total assets e. The return on equity f. Is the company's financial leverage positive or negative? This Year Last Year %