Required information Schedules of Expected Cash Collections and Disbursements; Income Statement; Balance Sheet (L08-2, LO8-4, LO8-9, LO8-10) The following information applies to the questions displayed below.] Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company's balance sheet as of June 30th is shown below: Beech Corporation Balance Sheet June 30 Assets Cash $ 93, 000 Accounts receivable 127,000 Inventory 45,000 Plant and equipment, net of 219,000 depreciation Total assets $484,000 Liabilities and Stockholders' Equity Accounts payable $ 80,000 Common stock 330,000 Retained earnings 74, eee Total liabilities and $484,000 stockholders' equity Complete this question by entering your answers in the tabs below. Reg 1 Reg 2A Req 2B Reg 3 Reg 4 Prepare a merchandise purchases budget for July August, and September. Also compute total merchandise purchases for the quarter ended September 30. Merchandise Purchases Budget July August September Quarter Total needs Required purchases Req1 Req 28 > Reg 1 Req 2A Req 2B Reg 3 Req 4 Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. Schedule of Cash Disbursements for Purchases July August September Quarter From July purchases From August purchases From September purchases Total cash disbursements 05 terences Complete this question by entering your answers in the tabs below. Req1 Reg 2A Req 2B Rog 3 Reg 4 Prepare an income statement that computes net operating income for the quarter ended September 30. Beech Corporation Income Statement For the Quarter Ended September 30 Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Complete this question by entering your answers in the tabs below. points 2015222 Reg 1 Reg 2A Reg 2B Reg 3 Reg 4 Prepare a balance sheet as of September 30. eBook Beech Corporation Balance Sheet September 30 punt Assets References Total assets Liabilities and Stockholders' Equity Total liabilities and stockholders' equity S