Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Required information Skip to question (javascript:;) [The following information applies to the questions displayed below.] Built-Tight is preparing its master budget. Budgeted sales and cash
Required information
Skip to question (javascript:;)
[The following information applies to the questions displayed below.] Built-Tight is preparing its master budget. Budgeted sales and cash payments follow:
July
August
September
Budgeted sales
$ 61,000
$ 77,000
$ 51,000
Budgeted cash payments for
Direct materials
16,760
14,040
14,360
Direct labor
4,640
3,960
4,040
Overhead
20,800
17,400
17,800
Sales to customers are 30% cash and 70% on credit. Sales in June were $60,500. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $27,000 in cash and $5,600 in loans payable. A minimum cash balance of $27,000 is required. Loans are obtained at the end of any month when the preliminary cash balance is below $27,000. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. Any preliminary cash balance above $27,000 is used to repay loans at month-end. Expenses are paid in the month incurred and consist of sales commissions (10% of sales), office salaries ($4,600 per month), and rent ($7,100 per month).
1. Prepare a schedule of cash receipts for the months of July, August,
and September.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started