Required information

Skip to question

[The following information applies to the questions displayed below.] The following transactions apply to Ozark Sales for Year 1:

1. The business was started when the company received $49,500 from the issue of common stock.
2. Purchased equipment inventory of $178,000 on account.
3. Sold equipment for $203,500 cash (not including sales tax). Sales tax of 6 percent is collected when the merchandise is sold. The merchandise had a cost of $128,500.
4. Provided a six-month warranty on the equipment sold. Based on industry estimates, the warranty claims would amount to 5 percent of sales.
5. Paid the sales tax to the state agency on $153,500 of the sales.
6. On September 1, Year 1, borrowed $20,000 from the local bank. The note had a 7 percent interest rate and matured on March 1, Year 2.
7. Paid $5,400 for warranty repairs during the year.
8. Paid operating expenses of $56,000 for the year.
9. Paid $125,000 of accounts payable.
10. Recorded accrued interest on the note issued in transaction no. 6.

Required a. Show the effects of these transactions on the financial statements using a horizontal statements model. (Use a + to indicate increase or a for decrease. In the Statement of Cash Flows column, indicate whether the item is an operating activity (OA), investing activity (IA), or financing activity (FA). Columns for events that have no effect on any of the elements should be left blank.) (Note: Not all cells will require an input.)

Effect of Transactions on Financial Statements

Balance Sheet

Income Statement

Statement of Cash Flows

Event

Assets

=

Liabilities

+

Equity

Revenue

Expenses

=

Net Income

1.

+

=

+

+

=

+

FA

2.

=

+

=

3a.

=

+

=

3b.

=

+

=

4.

=

+

=

5.

=

+

=

6.

=

+

=

7.

=

+

=

8.

=

+

=

9.

=

+

=

10.

=

+

=

b-1. Prepare the income statement for Year 1. (Round your answers to the nearest dollar amount.)

OZARK SALES
Income Statement
For the Year Ended December 31, Year 1
Expenses
Total expenses

b-2. Prepare the balance sheet for Year 1. (Round your answers to the nearest dollar amount.)

b-3. Prepare the statement of cash flows for Year 1. (Enter amounts to be deducted and cash outflows with a minus sign. Round your answers to the nearest whole dollar.)

OZARK SALES
Statement of Cash Flows
For the Year Ended December 31, Year 1
Cash flows from operating activities:
Net cash flows from operating activities
Cash flows from investing activities:
Cash flows from financing activities
Net cash flows from financing activities
Net change in cash
Ending cash balance

c. What is the total amount of current liabilities at December 31, Year 1? (Round your answer to the nearest dollar amount.)

Total Current Liabilities

OZARK SALES Balance Sheet As of December 31, Year 1 Assets S 0 Total assets Liabilities 0 Total liabilities Stockholders' equity 0 Total stockholders' equity Total liabilities and stockholders' equity s