Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Required information Skip to question [The following information applies to the questions displayed below.] Income statements and balance sheets data for Virtual Gaming Systems are
Required information
Skip to question
[The following information applies to the questions displayed below.] Income statements and balance sheets data for Virtual Gaming Systems are provided below.
VIRTUAL GAMING SYSTEMS | |||||||
Income Statements | |||||||
For the years ended December 31 | |||||||
2022 | 2021 | ||||||
Net sales | $ | 3,530,000 | $ | 3,056,000 | |||
Cost of goods sold | 2,484,000 | 1,954,000 | |||||
Gross profit | 1,046,000 | 1,102,000 | |||||
Expenses: | |||||||
Operating expenses | 959,000 | 862,000 | |||||
Depreciation expense | 34,000 | 29,000 | |||||
Loss on sale of land | 0 | 8,400 | |||||
Interest expense | 20,000 | 17,000 | |||||
Income tax expense | 8,400 | 50,000 | |||||
Total expenses | 1,021,400 | 966,400 | |||||
Net income | $ | 24,600 | $ | 135,600 | |||
VIRTUAL GAMING SYSTEMS | ||||||||||||
Balance Sheets | ||||||||||||
December 31 | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Assets | ||||||||||||
Current assets: | ||||||||||||
Cash | $ | 207,000 | $ | 190,000 | $ | 148,000 | ||||||
Accounts receivable | 81,000 | 85,000 | 64,000 | |||||||||
Inventory | 131,000 | 109,000 | 139,000 | |||||||||
Prepaid rent | 14,400 | 12,400 | 6,480 | |||||||||
Long-term assets: | ||||||||||||
Investment in bonds | 109,000 | 109,000 | 0 | |||||||||
Land | 304,000 | 214,000 | 244,000 | |||||||||
Equipment | 304,000 | 274,000 | 214,000 | |||||||||
Less: Accumulated depreciation | (109,000 | ) | (75,000 | ) | (46,000 | ) | ||||||
Total assets | $ | 1,041,400 | $ | 918,400 | $ | 769,480 | ||||||
Liabilities and Stockholders' Equity | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 154,200 | $ | 70,000 | $ | 122,680 | ||||||
Interest payable | 10,200 | 6,800 | 3,400 | |||||||||
Income tax payable | 12,400 | 17,000 | 14,400 | |||||||||
Long-term liabilities: | ||||||||||||
Notes payable | 440,000 | 289,000 | 229,000 | |||||||||
Stockholders' equity: | ||||||||||||
Common stock | 304,000 | 304,000 | 304,000 | |||||||||
Retained earnings | 120,600 | 231,600 | 96,000 | |||||||||
Total liabilities and stockholders equity | $ | 1,041,400 | $ | 918,400 | $ | 769,480 | ||||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started