Required information TES-533 Inc. is a retaller. Its accountants are preparing the company's 2nd quarter master budget. The company has the following balance sheet as of March 31. TES-533 Inc. Balance Sheet March 31 Assets Cash $ 85,000 Accounts receivable 141,000 Inventory 83,250 Plant and equipment, net of depreciation 226,000 $ 535.250 Total assets Liabilities and Stockholders' Equity Accounts payable $ 87,000 Common stock 350,000 Retained earnings 98,250 $ 535,250 Total liabilities and stockholders' equity TES-533 accountants have made the following estimates: 1. Sales for April, May, June, and July will be $370,000, $390,000, $380,000, and $400,000, respectively. 2. All sales are on credit. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at March 31 will be collected in April. 3. Each month's ending Inventory must equal 30% of next month's cost of goods sold. The cost of goods sold is 75% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at March 31 are related to previous merchandise purchases and will be paid in April. 4. Monthly selling and administrative expenses are always $50,000. Each month $7,000 of this total amount is depreciation expense and the remaining $43,000 is spent for expenses that are paid in the month they are incurred. 5. The company will not borrow money or pay or declare dividends during the 2nd quarter. The company will not Issue any common stock or repurchase its own stock during the 2nd quarter. How much is the company's expected cash collections in the month of May? Multiple Choice O OOO $377.000 $240,500 $136.500 $253.500 How much is the company's expected cash disbursement for merchandise in the month of April? Multiple Choice $199,800 $112,800 O $169,200 $87,000 How much is the company's expected merchandise purchases in the month of June? Multiple Choice O $282.000 O $290,250 O $375,000 O $289.500 How much is the company's expected total Net Operating Income for the 2nd quarter ending on June 30? Multiple Choice $990,000 $135,000 $1,140,000 $285,000 How much is the company's expected Accounts Receivable balance on June 30? Multiple Choice O $133.000 O $253.500 O $247,000 O $386,500