Required information

$[$The following information applies to the questions displayed below.$]$

Iguana, Incorporated, manufactures bamboo picture frames that sell for $$25$ each. Each frame requires $4$ linear feet of bamboo, which costs $$2\mathrm{.}50$ per foot. Each frame takes approximately $30$ minutes to build, and the labor rate averages $$14$ per hour. Iguana has the following inventory policies:

Ending finished goods inventory should be $40$ percent of next month's sales.

Ending direct materials inventory should be $30$ percent of next month's production.

Expected unit sales $($frames$)$ for the upcoming months follow:

$\backslash$table$[[$March$,370],[$April$,440],[$May$,490],[$June$,590],[$July$,565],[$August$,615]]$

Variable manufacturing overhead is incurred at a rate of $$0\mathrm{.}40$ per unit produced. Annual fixed manufacturing overhead is estimated to be $$7,200($ $$600$ per month$)$ for expected production of $4,500$ units for the year. Selling and administrative expenses are estimated at $$650$ per month plus $$0\mathrm{.}50$ per unit sold.

Iguana, Incorporated, had $$11,200$ cash on hand on April $1.$ Of its sales, $80$ percent is in cash. Of the credit sales, $50$ percent is collected during the month of the sale, and $50$ percent is collected during the month following the sale.

Of direct materials purchases, $80$ percent is paid for during the month purchased and $20$ percent is paid in the following month. Direct materials purchases for March $1$ totaled $$4,500.$ All other operating costs are paid during the month incurred. Monthly fixed manufacturing overhead includes $$340$ in depreciation. During April, Iguana plans to pay $$3,500$ for a piece of equipment.

Required:

Compute the following for Iguana, Incorporated, for the second quarter $($April$,$ May, and June$).$

$\backslash$table$[[,$April,May,June,$\backslash$table$[[2$nd Quarter$],[$Total$]]],[1.$ Budgeted Sales Revenue,$$,11,000,$$$,12,250,$$$,14,750,$$$,38,000],[2.$ Budgeted Production in Units,,,,,,,,$\frac{?}{\text{b}\text{a}\text{r}}(0)$