Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Required information [The following information applies to the questions displayed below.] Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL
Required information
[The following information applies to the questions displayed below.] Income statements and balance sheets data for Virtual Gaming Systems are provided below.
VIRTUAL GAMING SYSTEMS | |||||||
Income Statements | |||||||
For the years ended December 31 | |||||||
2022 | 2021 | ||||||
Net sales | $ | 3,555,000 | $ | 3,081,000 | |||
Cost of goods sold | 2,489,000 | 1,959,000 | |||||
Gross profit | 1,066,000 | 1,122,000 | |||||
Expenses: | |||||||
Operating expenses | 964,000 | 867,000 | |||||
Depreciation expense | 39,000 | 31,500 | |||||
Loss on sale of land | 0 | 8,900 | |||||
Interest expense | 22,500 | 19,500 | |||||
Income tax expense | 8,900 | 52,500 | |||||
Total expenses | 1,034,400 | 979,400 | |||||
Net income | $ | 31,600 | $ | 142,600 | |||
VIRTUAL GAMING SYSTEMS | ||||||||||||
Balance Sheets | ||||||||||||
December 31 | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Assets | ||||||||||||
Current assets: | ||||||||||||
Cash | $ | 214,500 | $ | 195,000 | $ | 153,000 | ||||||
Accounts receivable | 88,500 | 90,000 | 69,000 | |||||||||
Inventory | 138,500 | 114,000 | 144,000 | |||||||||
Prepaid rent | 14,900 | 12,900 | 7,080 | |||||||||
Long-term assets: | ||||||||||||
Investment in bonds | 114,000 | 114,000 | 0 | |||||||||
Land | 309,000 | 219,000 | 249,000 | |||||||||
Equipment | 309,000 | 279,000 | 219,000 | |||||||||
Less: Accumulated depreciation | (121,500 | ) | (82,500 | ) | (51,000 | ) | ||||||
Total assets | $ | 1,066,900 | $ | 941,400 | $ | 790,080 | ||||||
Liabilities and Stockholders' Equity | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 118,200 | $ | 75,000 | $ | 134,780 | ||||||
Interest payable | 11,700 | 7,800 | 3,900 | |||||||||
Income tax payable | 12,900 | 19,500 | 14,900 | |||||||||
Long-term liabilities: | ||||||||||||
Notes payable | 490,000 | 294,000 | 234,000 | |||||||||
Stockholders' equity: | ||||||||||||
Common stock | 309,000 | 309,000 | 309,000 | |||||||||
Retained earnings | 125,100 | 236,100 | 93,500 | |||||||||
Total liabilities and stockholders equity | $ | 1,066,900 | $ | 941,400 | $ | 790,080 | ||||||
2. Calculate the following profitability ratios for 2021 and 2022: (Round your answers to 1 decimal place.)
Gross profit ratio 2021 2022
return on asset
Profit margin
Asset turnover times times
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started