Required information (The following information applies to the questions displayed below.] Antuan Company set the following standard costs per unit for its product. Direct materials (4.0 pounds $5.00 per pound) Direct labor (1.6 hours @ $10.00 per hour) Overhead (1.6 hours $18.50 per hour) Standard cost per unit $ 20.00 16.00 29.60 $ 65.60 The standard overhead rate ($18.50 per direct labor hour) is based on a predicted activity level of 75% of the factory's capacity of 20,000 units per month. Following are the company's budgeted overhead costs per month at the 75% capacity level. $ 15,000 75,000 15,000 30,000 135,000 Overhead Budget (75% Capacity) Variable overhead costs Indirect materials Indirect labor Power Maintenance Total variable overhead costs Fixed overhead costs Depreciation-Building Depreciation Machinery Taxes and insurance Supervisory salaries Total fixed overhead costs Total overhead costs 25,000 70,000 17,000 197,000 309,000 $ 444,000 The company incurred the following actual costs when it operated at 75% of capacity in October. $ 308,550 228,800 Direct materials (60,500 pounds $5.10 per pound) Direct labor (22,000 hours @ $10.40 per hour) Overhead costs Indirect materials Indirect labor Power Maintenance Depreciation-Building Depreciation Machinery Taxes and insurance Supervisory salaries Total costs $ 41,750 176,350 17,250 34,500 25,000 94,500 15,300 197,000 601,650 $ 1,139,000 4. Prepare a detailed overhead variance report that shows the variances for individual items of overhead. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) ANTUAN COMPANY Overhead Variance Report For Month Ended October 31 Expected production volume Production level achieved Volume Variance Flexible Budget Actual Results Variances Favorable/Unfavorable Variable overhead costs Indirect materials Indirect labor Depreciation Building Depreciation-Machinery Taxes and insurance Supervisory salaries Total fixed overhead costs Total overhead costs 25,000 70,000 17,000 197,000 309,000 $ 444,000 The company incurred the following actual costs when it operated at 75% of capacity in October $ 308,550 228,800 Direct materials (60,500 pounds & $5.10 per pound) Direct labor (22,000 hours @ $10.40 per hour) Overhead costs Indirect materials Indirect labor Power Maintenance Depreciation-Building Depreciation Machinery Taxes and insurance Supervisory salaries Total costs $ 41,750 176, 350 17,250 34,500 25,000 94,500 15,300 197,000 601,650 $ 1,139,000 4. Prepare a detailed overhead variance report that shows the variances for individual items of overhead. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) ANTUAN COMPANY Overhead Variance Report For Month Ended October 31 Expected production volume Production level achieved Volume Variance Flexible Budget Actual Results Variances Favorable/Unfavorable Variable overhead costs Indirect materials Indirect labor Power Maintenance Total variable overhead costs Fixed overhead costs Depreciation Building DepreciationMachinery Taxes and insurance Supervisory salaries Total fixed overhead costs Total overhead costs Volume Variance S 0 01 Volume variance Total overhead variance
