Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information The following information applies to the questions displayed below. Phoenix Company's 2019 master budget included the following fixed budget report. It is based

image text in transcribed
image text in transcribed
Required information The following information applies to the questions displayed below. Phoenix Company's 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. $3,150,000 PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2019 Sales Cost of goods sold Direct materials Direct labor Machinery repairs (variable cost) Depreciation--Plant equipment (straight-line) Utilities ($60,000 is variable) Plant management salaries Gross profit Selling expenses Packaging Shipping Sales salary (fixed annual amount) General and administrative expenses Advertising expense Salaries Entertainment expense Income from operations $ 915,000 240.000 45,000 315,000 210,000 210.000 1.935.000 1.215.000 90.000 90.000 235.000 415,000 100.000 230,000 85.000 415.000 $385.000 Required: 1&2. Prepare flexible budgets for the company at sales volumes of 14,000 and 16.000 units and classify all items listed in the fixed budget as variable or fixed. For Year End Flexible Budget for: Total Fuced Units Sales Unit Sales of 14,000 of 16,000 Variable costs Faced costs

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Audits For Excellence

Authors: Dorsey J. Talley

1st Edition

0873890396, 978-0873890397

More Books

Students also viewed these Accounting questions

Question

49. Prove that E[X2] (E[X])2. When do we have equality?

Answered: 1 week ago