Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information [The following information applies to the questions displayed below.] Phoenix Companys 2019 master budget included the following fixed budget report. It is based

Required information

[The following information applies to the questions displayed below.] Phoenix Companys 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units.

PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2019
Sales $ 3,150,000
Cost of goods sold
Direct materials $ 930,000
Direct labor 240,000
Machinery repairs (variable cost) 45,000
DepreciationPlant equipment (straight-line) 315,000
Utilities ($30,000 is variable) 180,000
Plant management salaries 220,000 1,930,000
Gross profit 1,220,000
Selling expenses
Packaging 90,000
Shipping 90,000
Sales salary (fixed annual amount) 235,000 415,000
General and administrative expenses
Advertising expense 125,000
Salaries 230,000
Entertainment expense 80,000 435,000
Income from operations $ 370,000

4. An unfavorable change in business is remotely possible; in this case, production and sales volume for the year could fall to 12,000 units. How much income (or loss) from operations would occur if sales volume falls to this level? (Enter any loss with minus sign.)

image text in transcribed

PHOENIX COMPANY Forecasted Contribution Margin Income Statement For Year Ended December 31, 2019 Sales (in units) 15,000 12,000 Contribution margin (per unit) Contribution margin Fixed costs Operating income (loss) $ 370.000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Are You Legal A Personal Legal Audit And Empowerment Tool

Authors: Nelson P. Miller

1st Edition

099055533X, 978-0990555339

More Books

Students also viewed these Accounting questions

Question

What is the meaning of the phrase the planning game?

Answered: 1 week ago

Question

List the components of the strategic management process. page 72

Answered: 1 week ago