Required Information {The following information applies to the questions displayed below.) Iguana, Inc., manufactures bamboo picture frames that sell for $25 each. Each frame requires 4 linear feet of bamboo which costs $200 per foot. Each frame takes approximately 30 minutes to build, and the labor rate averages $12 per hour. Iguana has the following Inventory policies: Ending finished goods Inventory should be 40 percent of next month's sales. Ending direct materials inventory should be 30 percent of next month's production Expected unit sales (frames) for the upcoming months follow 340 March April May June July August 430 530 505 555 Variable manufacturing overhead is incurred at a rate of $0.20 per unit produced. Annual fixed manufacturing overhead is estimated to be $8,400 ($700 per month) for expected production of 6,000 units for the year. Selling and administrative expenses are estimated at $750 per month plus $0.50 per unit sold. Iguana, Inc., had $14,800 cash on hand on April 1. of its sales. 80 percent Is In cash. Of the credit sales 50 percent is collected during the month of the sale, and 50 percent is collected during the month following the sale, of direct materials purchases, 80 percent is pald for during the month purchased and 20 percent is paid in the following month. Direct materials purchases for March 1 totaled $4500 All other operating costs are paid during the month incurred. Monthly fixed manufacturing overhead includes $280 in depreciation. During April, Iguana plans to pay $4.300 for a piece of equipment Required: Complete Iguana's budgeted Income statement for quarter 2. (Round cost per unit in intermediate calculations and final answers to 2 decimal places.) IGUANA, INC Budgeted Income Statement For the Quarter Ending June April May June 2nd Quarter Total Budgeted Gross Margin 0.00 $ 0.00 $ 0.00 $ 0.00 Budgeted Net Operating Income $ 0.005 0.00 $ 0.00 $ 0.00 Prev 23 of 6 !!! Next > here to search o w Budgeted Cost of Goods Sold Budgeted Interest Expense Budgeted Sales Returns and Allowances Budgeted Sales Revenue Budgeted Selling and Administrative Expenses Budgeted Net Operating Income s w Budgeted Cost of Goods Sold Budgeted Interest Expense Budgeted Sales Returns and Allowances Budgeted Sales Revenue Budgeted Selling and Administrative Expenses Budgeted Net Operating Income s