Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Required information (The following information applies to the questions displayed below.) Beacon Company is considering automating its production facility. The initial investment in automation would
Required information (The following information applies to the questions displayed below.) Beacon Company is considering automating its production facility. The initial investment in automation would be $8.32 million, and the equipment has a useful life of 7 years with a residual value of $1,110,000. The company will use straight-line depreciation. Beacon could expect a production increase of 33,000 units per year and a reduction of 20 percent in the labor cost per unit. Current (no automation) 80,000 units Per Unit Total $ 93 $ ? Proposed (automation) 113,000 units Per Unit Total $ 93 $ ? Production and sales volume Sales revenue Variable costs Direct materials Direct labor Variable manufacturing overhead Total variable manufacturing costs Contribution margin Fixed manufacturing costs Net operating income $ 18 15 10 43 $ 50 . $ 18 ? 10 ? $ 53 ? $ 1,120,000 ? ? $ 2, 260,000 ? 2. Determine the project's accounting rate of return. (Round your answer to 2 decimal places.) Accounting rate of return % :X This is a numeric cell, so please enter numbers only. 3. Determine the project's payback period. (Round your answer to 2 decimal places.) Payback period years 4. Using a discount rate of 14 percent, calculate the net present value (NPV) of the proposed investment. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Negative amount should be indicated by a minus sign. Enter the answer in whole dollars.) Net present value 5. Recalculate the NPV using a 9 percent discount rate. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Negative amount should be indicated by a minus sign. Enter the answer in whole dollars.) Net present value
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started