Required information [The following information applies to the questions displayed below.) You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year $ 960,000 2,700,000 3,900,000 240,000 7,800,000 9,300,000 $17,100,000 $ 1,260,000 300,000 1,800,000 2,400,000 180,000 5,940,000 8,940,000 $ 14,880,000 Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Liabilities and Stockholders' Equity Liabilities: Current liabilities Note payable, 10% Total liabilities Stockholders' equity: Common stock, $78 par value Retained earnings Total stockholders' equity Total liabilities and stockholders equity $ 3,980,000 3,600,000 7,500,000 $ 2,760,000 3,000,000 5,760,000 7,800,000 1,800,000 9.600.000 $ 17,100,000 7,800,000 1,320,000 9, 120,000 $ 14,880,000 Help S Lydex Company Comparative Income Statement and Reconciliation This Year Last Year Sales (all on account) $ 15,750,000 $12,480,000 Cost of goods sold 12,600,000 Gross margin 9 ,9 , 3,150,000 Selling and administrative expenses 2,580,000 1,590,000 1,560,000 Net operating income 1,560,000 1,020,000 Interest expense 360,000 300,000 Net Income before taxes 1,200,000 720,000 Income taxes (30%) 360,000 216,eee Net income 84 , 504,000 Common dividends 360,000 252,800 Net income retained 480,000 252 , Beginning retained earnings 1,320, eee 1,068,000 Ending retained earnings $ 1,8 , $ 1,32 , e To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company's industry Current ratio Acid-test ratio Average collection period Average sale period Return on assets Debt-to-equity ratio Times interest earned ratio Price-earnings ratio 2.3 1.2 30 days 60 days 9.5% 8.65 5.7 1e 3. You decide, finally, to assess the company's liquidity and asset management. For both this year and last year, compute. a. Working capital b. The current ratio. (Round your final answers to 2 decimal places.) c. The acid-test ratio. (Round your final answers to 2 decimal places.) d. The average collection period. (The accounts receivable at the beginning of last year totaled $1,560,000.) (Use 365 days year. Round your intermediate calculations and final answers to 1 decimal place.) e. The average sale period. (The Inventory at the beginning of last year totaled $1.920,000.) (Use 365 days in a year. Roun intermediate calculations and final answers to 1 decimal place.) f The operating cycle. (Round your intermediate calculations and final answers to 1 decimal place.) g. The total asset turnover. (The total assets at the beginning of last year totaled $12,960,000) (Round your final answers to decimal places.) This Year 3,900,000 2.00 Last Year 3,180,000 2.15 0.93 a Working capital b. The current ratio The acid-test ratio d. The average collection period e. The average sale period 1. The operating cycle g. The total asset turnover 52.0 days 91.0 days 143.0 days 0,98 1.21 49.0 days 79.7 days 129.0 days 0.84
