Required information

[The following information applies to the questions displayed below.]

The following transactions pertain to Smith Training Company for Year 1:

Jan.	30		Established the business when it acquired $54,000 cash from the issue of common stock.
Feb.	1		Paid rent for office space for two years, $16,200 cash.
Apr.	10		Purchased $740 of supplies on account.
July	1		Received $27,500 cash in advance for services to be provided over the next year.
	20		Paid $555 of the accounts payable from April 10.
Aug.	15		Billed a customer $10,000 for services provided during August.
Sept.	15		Completed a job and received $3,000 cash for services rendered.
Oct.	1		Paid employee salaries of $33,500 cash.
	15		Received $9,300 cash from accounts receivable.
Nov.	16		Billed customers $36,500 for services rendered on account.
Dec.	1		Paid a dividend of $700 cash to the stockholders.
	31		Adjusted records to recognize the services provided on the contract of July 1.
	31		Recorded $2,150 of accrued salaries as of December 31.
	31		Recorded the rent expense for the year. (See February 1.)
	31		Physically counted supplies; $90 was on hand at the end of the period.

d. Prepare the statement of changes in stockholders equity for Year 1. (Round your final answers to the nearest whole dollar amount. Statement of Cash Flows only, items to be deducted must be indicated with a negative amount.)