Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Required information [The following information applies to the questions displayed below.] Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December

Required information

[The following information applies to the questions displayed below.]

Comparative financial statements for Weaver Company follow:

Weaver Company Comparative Balance Sheet at December 31
This Year Last Year
Assets
Cash $ 11 $ 13
Accounts receivable 307 231
Inventory 160 195
Prepaid expenses 8 6
Total current assets 486 445
Property, plant, and equipment 504 425
Less accumulated depreciation (86 ) (71 )
Net property, plant, and equipment 418 354
Long-term investments 25 32
Total assets $ 929 $ 831
Liabilities and Stockholders' Equity
Accounts payable $ 304 $ 224
Accrued liabilities 72 77
Income taxes payable 73 63
Total current liabilities 449 364
Bonds payable 197 171
Total liabilities 646 535
Common stock 162 201
Retained earnings 121 95
Total stockholders equity 283 296
Total liabilities and stockholders' equity $ 929 $ 831

Weaver Company Income Statement For This Year Ended December 31
Sales $ 752
Cost of goods sold 446
Gross margin 306
Selling and administrative expenses 222
Net operating income 84
Nonoperating items:
Gain on sale of investments $ 6
Loss on sale of equipment (1 ) 5
Income before taxes 89
Income taxes 24
Net income $ 65

During this year, Weaver sold some equipment for $19 that had cost $30 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $7 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $39 of its own stock. This year Weaver did not retire any bonds.

Required:

1. Using the indirect method, determine the net cash provided by/used in operating activities for this year.

image text in transcribed

Part 2:

Required information

[The following information applies to the questions displayed below.]

Comparative financial statements for Weaver Company follow:

Weaver Company Comparative Balance Sheet at December 31
This Year Last Year
Assets
Cash $ 11 $ 13
Accounts receivable 307 231
Inventory 160 195
Prepaid expenses 8 6
Total current assets 486 445
Property, plant, and equipment 504 425
Less accumulated depreciation (86 ) (71 )
Net property, plant, and equipment 418 354
Long-term investments 25 32
Total assets $ 929 $ 831
Liabilities and Stockholders' Equity
Accounts payable $ 304 $ 224
Accrued liabilities 72 77
Income taxes payable 73 63
Total current liabilities 449 364
Bonds payable 197 171
Total liabilities 646 535
Common stock 162 201
Retained earnings 121 95
Total stockholders equity 283 296
Total liabilities and stockholders' equity $ 929 $ 831

Weaver Company Income Statement For This Year Ended December 31
Sales $ 752
Cost of goods sold 446
Gross margin 306
Selling and administrative expenses 222
Net operating income 84
Nonoperating items:
Gain on sale of investments $ 6
Loss on sale of equipment (1 ) 5
Income before taxes 89
Income taxes 24
Net income $ 65

During this year, Weaver sold some equipment for $19 that had cost $30 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $7 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $39 of its own stock. This year Weaver did not retire any bonds.

2. Using the information in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.)

image text in transcribed

Weaver Company Statement of Cash Flows-Indirect Method (partial) Weaver Company Statement of Cash Flows For This Year Ended December 31 Operating activities: Investing activities: 0 Financing activities: 0 0 Beginning cash and cash equivalents Ending cash and cash equivalents 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Cases An Active Learning Approach

Authors: Mark S. Beasley, Frank A. Buckless, Steven M. Glover, Douglas F. Prawitt

2nd Edition

0130674842, 978-0130674845

More Books

Students also viewed these Accounting questions

Question

Compare and contrast cultural preferences for online privacy

Answered: 1 week ago

Question

Provide examples of the various microcultures in the United States

Answered: 1 week ago