Question
Required information [The following information applies to the questions displayed below.] Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December
Required information
[The following information applies to the questions displayed below.]
Comparative financial statements for Weaver Company follow:
Weaver Company Comparative Balance Sheet at December 31 | ||||||||
This Year | Last Year | |||||||
Assets | ||||||||
Cash | $ | 11 | $ | 13 | ||||
Accounts receivable | 307 | 231 | ||||||
Inventory | 160 | 195 | ||||||
Prepaid expenses | 8 | 6 | ||||||
Total current assets | 486 | 445 | ||||||
Property, plant, and equipment | 504 | 425 | ||||||
Less accumulated depreciation | (86 | ) | (71 | ) | ||||
Net property, plant, and equipment | 418 | 354 | ||||||
Long-term investments | 25 | 32 | ||||||
Total assets | $ | 929 | $ | 831 | ||||
Liabilities and Stockholders' Equity | ||||||||
Accounts payable | $ | 304 | $ | 224 | ||||
Accrued liabilities | 72 | 77 | ||||||
Income taxes payable | 73 | 63 | ||||||
Total current liabilities | 449 | 364 | ||||||
Bonds payable | 197 | 171 | ||||||
Total liabilities | 646 | 535 | ||||||
Common stock | 162 | 201 | ||||||
Retained earnings | 121 | 95 | ||||||
Total stockholders equity | 283 | 296 | ||||||
Total liabilities and stockholders' equity | $ | 929 | $ | 831 | ||||
Weaver Company Income Statement For This Year Ended December 31 | ||||||
Sales | $ | 752 | ||||
Cost of goods sold | 446 | |||||
Gross margin | 306 | |||||
Selling and administrative expenses | 222 | |||||
Net operating income | 84 | |||||
Nonoperating items: | ||||||
Gain on sale of investments | $ | 6 | ||||
Loss on sale of equipment | (1 | ) | 5 | |||
Income before taxes | 89 | |||||
Income taxes | 24 | |||||
Net income | $ | 65 | ||||
During this year, Weaver sold some equipment for $19 that had cost $30 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $7 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $39 of its own stock. This year Weaver did not retire any bonds.
Required:
1. Using the indirect method, determine the net cash provided by/used in operating activities for this year.
Part 2:
Required information
[The following information applies to the questions displayed below.]
Comparative financial statements for Weaver Company follow:
Weaver Company Comparative Balance Sheet at December 31 | ||||||||
This Year | Last Year | |||||||
Assets | ||||||||
Cash | $ | 11 | $ | 13 | ||||
Accounts receivable | 307 | 231 | ||||||
Inventory | 160 | 195 | ||||||
Prepaid expenses | 8 | 6 | ||||||
Total current assets | 486 | 445 | ||||||
Property, plant, and equipment | 504 | 425 | ||||||
Less accumulated depreciation | (86 | ) | (71 | ) | ||||
Net property, plant, and equipment | 418 | 354 | ||||||
Long-term investments | 25 | 32 | ||||||
Total assets | $ | 929 | $ | 831 | ||||
Liabilities and Stockholders' Equity | ||||||||
Accounts payable | $ | 304 | $ | 224 | ||||
Accrued liabilities | 72 | 77 | ||||||
Income taxes payable | 73 | 63 | ||||||
Total current liabilities | 449 | 364 | ||||||
Bonds payable | 197 | 171 | ||||||
Total liabilities | 646 | 535 | ||||||
Common stock | 162 | 201 | ||||||
Retained earnings | 121 | 95 | ||||||
Total stockholders equity | 283 | 296 | ||||||
Total liabilities and stockholders' equity | $ | 929 | $ | 831 | ||||
Weaver Company Income Statement For This Year Ended December 31 | ||||||
Sales | $ | 752 | ||||
Cost of goods sold | 446 | |||||
Gross margin | 306 | |||||
Selling and administrative expenses | 222 | |||||
Net operating income | 84 | |||||
Nonoperating items: | ||||||
Gain on sale of investments | $ | 6 | ||||
Loss on sale of equipment | (1 | ) | 5 | |||
Income before taxes | 89 | |||||
Income taxes | 24 | |||||
Net income | $ | 65 | ||||
During this year, Weaver sold some equipment for $19 that had cost $30 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $7 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $39 of its own stock. This year Weaver did not retire any bonds.
2. Using the information in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.)
Weaver Company Statement of Cash Flows-Indirect Method (partial) Weaver Company Statement of Cash Flows For This Year Ended December 31 Operating activities: Investing activities: 0 Financing activities: 0 0 Beginning cash and cash equivalents Ending cash and cash equivalents 0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started