Required information [The following information applies to the questions displayed below) Forten Company's current year income statement comparative balance sheets, and additional information follow. For the year. (1) all sales are credit sales. (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of Inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. PORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash $ 66,400 $ 84,500 Accounts receivable 82,380 61,625 Inventory 292, 156 262,800 Prepaid expenses 1.220 2. 115 Total current assets 442,256 411,040 Equipment 146,500 119.000 Aceun. depreciation Equipment (2, 125) (51.500) Total asseto 5478,540 Liabilities and Equity Accounts payable $ 64,141 $131,175 short-ter notes payable 13,300 3.200 Total current liabilities 77,441 139,375 Long-term notes payable 59,500 59 250 Total liabilities 136,941 199,125 Equity Common stock, 55 par value 179,250 161.250 Pald-in capital in excess of par, common stock 54,000 0 Retained earnings 176,440 110.165 Total liabilities and equity $546,631 $478.540 $637,500 296,000 341,500 FORTEN COMPANY Income Statenent For Current Year Ended December 31 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense $ 31,750 Other expenses 143,400 Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net Income 175.150 (16.125) 150,225 39,650 $110,575 Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $16,125 (details in b). b. Sold equipment costing $79,875, with accumulated depreciation of $41,125, for $22,625 cash. c. Purchased equipment costing $107,375 by paying $52,000 cash and signing a long-term note payable for the balance. d. Borrowed $5,100 cash by signing a short-term note payable. e. Paid $55,625 cash to reduce the long-term notes payable. 1. Issued 3,600 shares of common stock for $20 cash per share. g. Declared and paid cash dividends of $52,300. Required information 1. Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.) FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operations: $ 0 Cash flows from investing activities Cash flows from financing activities: 0 0 Net increase (decrease) in cash Cash balance at December 31. prior year Cash balance at December 31, current year $ 0 $ 0 Required: Prepare a complete statement of cash flows using a spreadsheet using the Indirect method (Enter all amounts as positive values.) FORTEN COMPANY FORTEN COMPANY Spreadsheet for Statement of Cash Flows For Current Year Ended December 31 Analysis of Changes December 31, Prior Debit Year Credit December 31, Current Year $ $ 66,400 Balance shoot debit Cash Accounts receivable Inventory Prepaid expenses Equipment 84,500 61,625 262,800 2,115 119,000 530,040 $ $ 66,400 $ Balance sheet credit Accumulated depreciation Equipment Accounts payable Short-term notes payable Long-term notos payable Common stock, $5 par value Paid-in capital in excess of par value, common stock Retained earnings 51,500 131,175 8,200 59.750 161.250 0 118,165 530.040 $ $ 0 Statement of cash flows Operating activities Investing activities Financing activities Non cash investing and financing activities Purchase of equipment financed by long-term note payable Required: Prepare a complete statement of cash flows using the direct method. (Amounts to be deducted should be indicated with a minus sign.) FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities $ 0 Cash flows from investing activities 0 Cash flows from financing activities 0 5 0 Not increase (decrease in cash Cash balance at December 31. prior year Cash balance at December 31, current year $ 0