Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

REQUIRED: Please solve for these profitability ratios using the financial statements below. SHOW YOUR WORK PLEASE by showing what you multiplied and divided by to

REQUIRED: Please solve for these profitability ratios using the financial statements below. SHOW YOUR WORK PLEASE by showing what you multiplied and divided by to obtain your answers. Also please do not use AI, I will know. Thank you :)

Profitability Ratios
Y 2021 Y 2020 Y 2019 Y 2018 Y 2017
Price-Earnings Ratio
Dividends Yield
Price at Fiscal Year End

GIVEN:

Under Armour Inc.
Consolidated Statements of Income
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands
Dec. 31, 2021 Dec. 31, 2020 Dec. 31, 2019 Dec. 31, 2018 Dec. 31, 2017
Income Statement [Abstract]
Net revenues $ 5,683,466 $ 4,474,667 $ 5,267,132 $ 5,193,185 $ 4,989,244
Cost of goods sold 2,821,967 2,314,572 2,796,599 2,852,714 2,737,830
Gross profit 2,861,499 2,160,095 2,470,533 2,340,471 2,251,414
Selling, general and administrative expenses 2,334,691 2,171,934 2,233,763 2,182,339 2,099,522
Restructuring and impairment charges 40,518 601,599 0 183,149 124,049
Income (loss) from operations 486,290 (613,438) 236,770 (25,017) 27,843
Interest income (expense), net (44,300) (47,259) (21,240) (33,568) (34,538)
Other income (expense), net (51,113) 168,153 (5,688) (9,203) (3,614)
Income (loss) before income taxes 390,877 (492,544) 209,842 (67,788) (10,309)
Income tax expense (benefit) 32,072 49,387 70,024 (20,552) 37,951
Income (loss) from equity method investments 1,255 (7,246) (47,679) 934 0
Net income (loss) $ 360,060 $ (549,177) $ 92,139 $ (46,302) (48,260)
Basic net income (loss) per share of Class A, B and C common stock (in dollars per share) $ 0.77 $ (1.21) $ 0.20 $ (0.10) $ (48,260)
Diluted net income (loss) per share of Class A, B and C common stock (in dollars per share) $ 0.77 $ (1.21) $ 0.20 $ (0.10) $ (0.11)
Weighted average common shares outstanding Class A, B and C common stock
Basic (in shares) 465,504 454,089 450,964 445,815 221,475
Diluted (in shares) 468,644 454,089 454,274 445,815 221,475
Consolidated Balance Sheets - USD ($) $ in Thousands Dec. 31, 2021 Dec. 31, 2020 Dec. 31, 2019 Dec. 31, 2018 Dec. 31, 2017
Current assets
Cash and cash equivalents $ 1,669,453 $ 1,517,361 $ 788,072 $ 557,403 $ 312,483
Accounts receivable, net (Note 3) 569,014 527,340 708,714 652,546 609,670
Inventories 811,410 895,974 892,258 1,019,496 1,158,548
Prepaid expenses and other current assets, net 286,422 282,300 313,165 364,183 256,978
Total current assets 3,336,299 3,222,975 2,702,209 2,593,628 2,337,679
Property and equipment, net (Note 4) 607,226 658,678 792,148 826,868 885,774
Operating lease right-of-use assets (Note 5) 448,364 536,660 591,931 - -
Goodwill (Note 6) 495,215 502,214 550,178 546,494 555,674
Intangible assets, net (Note 7) 11,010 13,295 36,345 41,793 46,995
Deferred income taxes (Note 17) 17,812 23,930 82,379 112,420 82,801
Other long-term assets 75,470 72,876 88,341 123,819 97,444
Total assets 4,991,396 5,030,628 4,843,531 4,245,022 4,006,367
Current liabilities
Accounts payable 613,307 575,954 618,194 560,884 561,108
Accrued expenses 460,165 378,859 374,694 340,415 296,841
Customer refund liabilities (Note 11) 164,294 203,399 219,424 301,421 0
Operating lease liabilities (Note 5) 138,664 162,561 125,900 0 0
Other current liabilities 73,746 92,503 83,797 88,257 50,426
Total current liabilities 1,450,176 1,413,276 1,422,009 1,315,977 1,060,375
Long term debt, net of current maturities (Note 8) 662,531 1,003,556 592,687 703,834 765,046
Operating lease liabilities, non-current (Note 5) 703,111 839,414 580,635 - -
Other long-term liabilities 86,584 98,389 98,113 208,340 162,304
Total liabilities 2,902,402 3,354,635 2,693,444 2,228,151 1,987,725
Stockholders equity
Additional paid-in capital 1,108,613 916,628 872,266
Retained earnings 1,027,833 1,061,173 973,717 1,139,082 1,184,441
Accumulated other comprehensive income (loss) (47,610) 673,855 1,226,986 (38,987) (38,211)
Total stockholders' equity 2,088,994 (59,185) (50,765) 2,016,871 2,018,642
Total liabilities and stockholders' equity 4,991,396 1,675,993 2,150,087 4,245,022 4,006,367
Class A Common Stock 5,030,628 4,843,531
Stockholders equity
Common stock 63 62 62 62 61
Class B Convertible Common Stock
Stockholders equity
Common stock 11 11 11 11 11
Class C Common Stock
Stockholders equity
Common stock $ 84 $ 77 $ 76 $ 75 $ 74

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Charles T. Horngren, Walter T. Harrison Jr., M. Suzanne Oliv

9th Edition

130898414, 9780132997379, 978-0130898418, 132997371, 978-0132569309

More Books

Students also viewed these Accounting questions