Required:

Prepare a consolidated statement of financial position of Simone Bhd. as at 31 December 2018.

JASK. On 31 December 2016, Simone Bhd. acquired 150,000 RM1 ordinary shares in Peres Sdn. Bhd. for a consideration of RM300,000. The consideration was settled by Peres Sdn. Bhd's shareholders accepting 100,000, RMI ordinary shares in Peres Sdn. Bhd. valued at RM3.00 each. On the same day, Simone Bhd bought 20,000 8% preference shares in Peres Sdo, Bhd. for a cash consideration of RM30,000 The statements of financial position of Simone Bhd. and Peres Sdn. Bhd. at 31 December 2018 were as follows: RM Simone Bhd. RM RM 372,500 501,500 120,000 40,000 Peres Sdn. Bhd. RM 198,950 113,400 150,000 20,000 Property, plant and equipment: Freehold land, at cost Plant, at net book value Machinery and equipment Patents and trademarks Investments in Peres Sdn. Bhd.: 150,000 ordinary shares 20,000 preference shares Loans to Peres Sdn. Bhd. Current assets: Inventories Trade receivables Other receivables Bank 300,000 30,000 59,000 130,000 88,000 37,500 10,000 62,650 30,000 5,000 6,000 265,500 1,688,500 103,650 586,000 800,000 Ordinary shares of RM1 each 8% preference shares of RM1 each Share premium account General reserves Retained profits Shareholders' funds Loan from Simone Bhd. Current liabilities: Trade payables Other payables Taxation 300,000 50,000 284,000 1,434,000 200,000 100,000 10,000 12,000 38,400 360,400 59,000 98,500 80,000 76,000 52,600 50.000 64,000 254,500 1,688,500 166,600 586,000 The followings are the relevant information: a) On 31 December 2016, Peres Sdn. Bhd. had RM8,000 and RM20,000 in the general reserves and retained profits respectively. The share premium account of RM10,000 arose prior to 31 December 2016 b) The freehold land of Peres Sdn Bhd. had a fair value of RM100,000 in excess of its book! value at 31 December 2016. No adjustment had been made in the accounts of Peres Sdn. Bhd. for this fair value. c) On 31 December 2016, the inventories of Peres Sdn. Bhd. were assessed to be over-valued by RM20,000. These inventories at acquisition date were fully realized in 2017 and 2018 d) On 31 December 2016, Simone Bhd. revalued Peres SdnBhd.'s plant at RM164,000, at which time its written down book value was RM140,000. Peres Sdn. Bhd.'s account was not adjusted to give effect to the revaluation. There were neither plant additions nor disposals by Peres Sdn. Bhd. in 2017 or 2018. Depreciation on plant was calculated at the rate of 10% per annum on the reducing balance method e) The preference shares of Peres Sdn. Bhd. were classified and presented as equity. The preference dividends of 2018 were paid by Peres Sdn. Bhd. on 31 December 2018. Required: Prepare a consolidated statement of financial position of Simone Bhd, as at 31 December 2018. (Total: 20 marks) JASK. On 31 December 2016, Simone Bhd. acquired 150,000 RM1 ordinary shares in Peres Sdn. Bhd. for a consideration of RM300,000. The consideration was settled by Peres Sdn. Bhd's shareholders accepting 100,000, RMI ordinary shares in Peres Sdn. Bhd. valued at RM3.00 each. On the same day, Simone Bhd bought 20,000 8% preference shares in Peres Sdo, Bhd. for a cash consideration of RM30,000 The statements of financial position of Simone Bhd. and Peres Sdn. Bhd. at 31 December 2018 were as follows: RM Simone Bhd. RM RM 372,500 501,500 120,000 40,000 Peres Sdn. Bhd. RM 198,950 113,400 150,000 20,000 Property, plant and equipment: Freehold land, at cost Plant, at net book value Machinery and equipment Patents and trademarks Investments in Peres Sdn. Bhd.: 150,000 ordinary shares 20,000 preference shares Loans to Peres Sdn. Bhd. Current assets: Inventories Trade receivables Other receivables Bank 300,000 30,000 59,000 130,000 88,000 37,500 10,000 62,650 30,000 5,000 6,000 265,500 1,688,500 103,650 586,000 800,000 Ordinary shares of RM1 each 8% preference shares of RM1 each Share premium account General reserves Retained profits Shareholders' funds Loan from Simone Bhd. Current liabilities: Trade payables Other payables Taxation 300,000 50,000 284,000 1,434,000 200,000 100,000 10,000 12,000 38,400 360,400 59,000 98,500 80,000 76,000 52,600 50.000 64,000 254,500 1,688,500 166,600 586,000 The followings are the relevant information: a) On 31 December 2016, Peres Sdn. Bhd. had RM8,000 and RM20,000 in the general reserves and retained profits respectively. The share premium account of RM10,000 arose prior to 31 December 2016 b) The freehold land of Peres Sdn Bhd. had a fair value of RM100,000 in excess of its book! value at 31 December 2016. No adjustment had been made in the accounts of Peres Sdn. Bhd. for this fair value. c) On 31 December 2016, the inventories of Peres Sdn. Bhd. were assessed to be over-valued by RM20,000. These inventories at acquisition date were fully realized in 2017 and 2018 d) On 31 December 2016, Simone Bhd. revalued Peres SdnBhd.'s plant at RM164,000, at which time its written down book value was RM140,000. Peres Sdn. Bhd.'s account was not adjusted to give effect to the revaluation. There were neither plant additions nor disposals by Peres Sdn. Bhd. in 2017 or 2018. Depreciation on plant was calculated at the rate of 10% per annum on the reducing balance method e) The preference shares of Peres Sdn. Bhd. were classified and presented as equity. The preference dividends of 2018 were paid by Peres Sdn. Bhd. on 31 December 2018. Required: Prepare a consolidated statement of financial position of Simone Bhd, as at 31 December 2018. (Total: 20 marks)