required : value per share with proper explanation

Calculate the value of share of Avenger Ltd. From the following Equity capital of company 1,200 crores *300 crores Profit of the company Par value of share 40 each Debt ratio of company 25 Long run growth rate of the company 8% Beta 0.1; risk free interest rate 8.7% Market returns 10.3% Change in working capital per share 24 Depreciation per share * 40 Capital expenditure per share 548