The property you are appraising is a five-story office building. Each floor has 10,000 square feet of rentable space and is suitable for single occupancy. Two tenants have leases. Floor 3 is occupied under a five-year lease with three years remaining. The current rental is $128,600 per year. Floor 4 is occupied under a new five-year lease and the rent is $150,000 per year. Floors 1, 2, and 5 are vacant. The rent being paid for the fourth floor is considered current market rent. The first floor is expected to bring a rent premium of 15% because of its visibility and commercial potential. The fifth floor is expected to bring a 10% premium because of its view. There is a strong demand for the space available in this building. Rent levels in the next five years are expected to increase 8% on an annual compounding basis as they have in the last two years. All future leases will be for three-year terms. What is the total rent projected in year 1?

Question 23 options:

1)

$766,100

2)

$728,000

3)

$809,000

4)

none of the above

Based on the information in the above question (#23), what is the total rent projected for year 3?

Question 24 options:

1)

$766,100

2)

$728,000

3)

$809,000

4)	none of the above

Question

Again, using the information in question #23, what is the total rent projected for year 5?

Question options:

1)

$766,100

2)

$728,000

3)

$809,000

4)	none of the above