Requirement

1. Vertical Analysis of Income Statement

2. Horizontal Analysis of Income Statement

PLEASE ANSWER IN DETAILED

Pretax Income Growth 74.39% -7.56% -72.75% Pretax Margin 4.55% Income Tax 64.5 40.4 90.3 Income Tax - Current Domestic 48.6 43.8 85.6 Income Tax- Deferred Domestic 15.9 (3.4) 4.7 Equity in Affiliates (253.0) 9.5 (144.4) Consolidated Net Income 415.5 389.4 219.9 Net Income 415.5 389.4 219.9 Net Income Growth 6.70% 77,04% -84.14% Net Margin 2.58% Net Income After Extraordinaries 415,5 389.4 219.9 Net Income Available to Common 4155 389.4 219.9 EPS (Basic) 0.01 0.01 0.01 EPS (Basic) Growth 6.15% 78.08% -84.13% Basic Shares Outstanding 30,000.0 30,000.0 30,000.0 EPS (Diluted) 0.01 0.01 0.01 EPS (Diluted) Growth 6.70% 77,04% -84.14% Diluted Shares Outstanding 30,000.0 30,000.0 30,000.0 EBITDA 500.3 572.7 543.5 EBITDA Growth -12.64% 5.38% 16.76% EBITDA Margin 3.10% EBIT 172.2 330.3 315.6 Pretax Income Growth 74.39% -7.56% -72.75% Pretax Margin 4.55% Income Tax 64.5 40.4 90.3 Income Tax - Current Domestic 48.6 43.8 85.6 Income Tax- Deferred Domestic 15.9 (3.4) 4.7 Equity in Affiliates (253.0) 9.5 (144.4) Consolidated Net Income 415.5 389.4 219.9 Net Income 415.5 389.4 219.9 Net Income Growth 6.70% 77,04% -84.14% Net Margin 2.58% Net Income After Extraordinaries 415,5 389.4 219.9 Net Income Available to Common 4155 389.4 219.9 EPS (Basic) 0.01 0.01 0.01 EPS (Basic) Growth 6.15% 78.08% -84.13% Basic Shares Outstanding 30,000.0 30,000.0 30,000.0 EPS (Diluted) 0.01 0.01 0.01 EPS (Diluted) Growth 6.70% 77,04% -84.14% Diluted Shares Outstanding 30,000.0 30,000.0 30,000.0 EBITDA 500.3 572.7 543.5 EBITDA Growth -12.64% 5.38% 16.76% EBITDA Margin 3.10% EBIT 172.2 330.3 315.6