Requlred Information [The following infomation apples to the questions olsplayed below.] Iguana, Incorporated, manufactures bamboo plcture frames that sell for $25 each. Each frame requlres 4 linear feet of bamboo, which costs $200 per foot. Each frame takes approwimately 30 minutes to bulld, and the labor rate averages $1200 per hour Iguana has the folloming inventory policles: - Ending finished goods Inventory should be 40 percent of next month's sales. - Ending direct materlals inventory should be 30 percent of next month's production. Expected unit sales (frames) for the upcoming months follow: Varlable manufacturing overhead is incurred at a rate of $0.30 per unit produced. Annual flied manufacturing overhead is estimated to be $7,200 ( $600 per month) for expected procuction of 4,000 unlts for the year. Selling and administrative expenses are estimated at $650 per month plus $0.60 per unit sold. Iguana, Incorporated, had $10,800 cash on hand on April 1 . Of its sales, 80 percent is in cash. Of the credit sales, 50 percent is collected during the month of the sale, and 50 percent is collected during the month following the sale. Of direct materlals purchases, 80 percent is paid for during the month purchased and 20 percent is pald in the following month. Direct materlals purchases for March 1 totaled $2,000. All other operating costs are paid durling the month incurred. Monthly fixed manufacturing overnead includes $150 in depreclation. During Aprll, Iguana plans to pay $3,000 for a plece of eculpment. Requlred: 1. Compute the budgeted cash recelpts for lguan3. 2. Compute the budgeted cash payments for lguana. 3. Prepare the cash budget for lguana. Assume the company can borrow in increments of $1,000 to malntaln a $10,000 minimum casi balance. No Interest ls charged if the loan is paid off by the end of the next quarter. Complete this question by entering your answers in the tabs below. Campute the budgeted cash receipts for Iguana. Nate: Do nat round your intermediate calculations. Found final answers to 2 decimal places. Campute the budgeted cash payments for lguana. Note: Do nat round your intermediate calculatians. Found final answers to 2 decimal places. Complete this question by entering your answers in the tabs below. Prepare the cash budget for lguana. Assume the company can borrow in increments of $1,000 to maintain a $10,000 minimum cash balance. No interest is charged if the loon is paid off by the end of the next quarter. Note: Leave na cell blank enter "D" wherever required. Round your answers to 2 decimal plsces