Question
Rerun Manufacturing Company is in the process of preparing its 2016 budget and is anticipating the following changes: 25% increase in the number of units
Rerun Manufacturing Company is in the process of preparing its 2016 budget and is anticipating the following changes: 25% increase in the number of units sold. 15% increase in the direct material unit cost. 10% increase in the direct labor cost per unit. 8% increase in the manufacturing overhead cost per unit. 12% increase in the selling price. 5% increase in the administrative expenses. Rerun does not keep any units in inventory. The composition of the cost of finished products during 2015 for materials, direct labor, and factory overhead, respectively, was in the ratio of 3:2:1. The condensed income statement for 2015 is as follows:
Sales (38,000 units) | $ | 532,000 | |||||
Less sales returns | 26,600 | ||||||
Net sales | 505,400 | ||||||
Cost of Goods Sold | 330,000 | ||||||
Gross Profit | $ | 175,400 | |||||
Selling Expenses | $ | 68,000 | |||||
Admin.Expenses | 38,000 | 106,000 | |||||
Net Income | $ | 69,400 | |||||
What is the estimated cost of goods sold for 2016 assuming the number of units sold does not change?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started