Return on Investment and Economic Value Added Calculations with varying Assumptions Knitpix Products is a division of Parker Textiles Inc. During the coming year, it expects to earn income of $320,000 based on sales of $3.45 million. Without any new investments, the division will have average operating assets of $3 million. The division is considering a capital investment project-adding knitting machines to produce gaiters-that requires an additional investment of $600,000 and increases net income by $57,500 (sales would increase by $575,000). If made, the investment would increase beginning operating assets by $600,000 and ending operating assets by $410,000. Assume that the actual cost of capital for the company is 10%. Required: 1. Compute the ROI for the division without the investment. Round your answer to two decimal places. 2. Compute the margin and turnover ratios without the investment. Show that the product of the margin and turnover ratios equals the ROI computed in Requirement 1. Round your answers to two decimal places. Margin Turnover ROL 1.15 10.67 3. Conceptual Connection: Compute the ROI for the division with the new investment. Round your answer to one decimal place. Do you think the divisional manager will approve the investment? 1. Compute the ROI for the division without the investment. Round your answer to two decimal places. 11x% 2. Compute the margin and turnover ratios without the Investment. Show that the product of the margin and turnover ratios equals the ROI computed in Requirement 1. Round your answers to two decimal places. Margin ROI 3. Conceptual Connection: Compute the ROI for the division with the new investment. Round your answer to one decimal place. Do you think the divisional manager will approve the investment? Because ROI with the investment is larger than R01 without it, the manager will apor 4. Conceptual Connection: Compute the margin and turnover ratios for the division with the new investment. Round your answers to two decimal places. How do these compare with the old ratios? Margin Turnover 9.28 1.15 10.67 C *The ratio value increased 5. Conceptual Connection: Compute the EVA of the division with and without the investment. EVA without the investment EVA with the vestment 1-4. 0.10 X 20,000 27.500 Should the manager decide to make the knitting machine investment? EVA has increased with the investment, so the manager would approve the investmer ROL The ratio value stayed the sam Margin Operating Income Turnover Sales Sales Average Operating Assets 5. EVA = After-Tax Operating Income - (Actual Percentage Cost of Capital x Total Capital Employed)