Question
Revenue and expense data for Gresham Inc. are as follows: Current Year Previous Year Sales $ 2,920,000 $2,150,000 Cost of goods sold 1,769,520 1,182,500 Selling
Revenue and expense data for Gresham Inc. are as follows:
Current Year | Previous Year | |
---|---|---|
Sales | $ 2,920,000 | $2,150,000 |
Cost of goods sold | 1,769,520 | 1,182,500 |
Selling expenses | 332,880 | 322,500 |
Administrative expenses | 449,680 | 279,500 |
Income tax expense | 169,360 | 116,100 |
Required: | |
A. | Prepare an income statement in comparative form, stating each item for both years as a percent of sales. Round your percentages answers to one decimal place. Enter all amounts as positive numbers. |
B. | Comment on the significant changes disclosed by the comparative income statement. |
Prepare an income statement in comparative form, stating each item for both years as a percent of sales. Round your percentages answers to one decimal place. Enter all amounts as positive numbers.
Gresham, Inc. |
Comparative Income Statement |
For the Years Ended December 31, 20-- and 20-- |
1 |
| Current year | Current year | Previous year | Previous year |
2 |
| Amount | Percent | Amount | Percent |
3 | Sales | $2,920,000.00 | $2,150,000.00 | ||
4 | Cost of goods sold | 1,769,520.00 | 1,182,500.00 | ||
5 | Gross profit | $1,150,480.00 | $967,500.00 | ||
6 | Selling expenses | $332,880.00 | $322,500.00 | ||
7 | Administrative expenses | 449,680.00 | 279,500.00 | ||
8 | Total operating expenses | $782,560.00 | $602,000.00 | ||
9 | Income from operations | $367,920.00 | $365,500.00 | ||
10 | Income tax expense | 169,360.00 | 116,100.00 | ||
11 | Net income | $198,560.00 | $249,400.00 |
The vertical analysis indicates that the cost of goods sold as a percent of sales ? by 5.60 percentage points, while selling expenses ? by 3.60 percentage points, and administrative expenses ? by 2.40 percentage points. Thus, net income as a percent of sales ? by 4.80 percentage points.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started