Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Review Teslas economic profit trend for the past five years. Is this trending in the right direction, too high, too low, misrepresented because of some

Review Teslas economic profit trend for the past five years. Is this trending in the right direction, too high, too low, misrepresented because of some factor? How or why?

image text in transcribed
image text in transcribed

Wealth creating opportunities are external to the firm. Using what you learned in your prior courses, in the areas of product, supply chain management, human capital, or finance, what single opportunity does Tesla have that you believe will add the greatest wealth for Tesla shareholders in the future? Why?

what single opportunity does Tesla have that you believe will add the greatest benefit for another stakeholder (non-stockholder) group in the future? Please name the stakeholder group and explain the opportunity and why?

Please give me the correct answer because I asked this question 2 times and I found that their answers were incomplete and not correct.

I also need the name of stakeholders group and I could not find it on the internet.

Review Teslas economic profit trend for the past five years. Is this trending in the right direction, too high, too low, misrepresented because of some factor? How or why?

image text in transcribed
image text in transcribed
what single opportunity does Tesla have that you believe will add the greatest benefit for another stakeholder (non-stockholder) group in the future? Please name the stakeholder group and explain the opportunity and why?
please give me direction in how answer this question and please give me stakeholder group name.
H 1 Tesla's Balance Sheet: 2 Year 3 Total Assets 4 Operating Liabilities 5 Net Operating Assets 6 7 Total Debt 8 Total Equity and Claims 9 Total Debt, Equity and Claims 2016 2017 2018 $ 22,664 $ 28,655 $ 29,740 $ $ 2,917 $ 3,715 $ 4,777 $ $ 19,747 $ 24,940 $ 24.963 $ 2019 2020 34,309 S 52,148 5,862 $ 8,865 28,447 $ 43,283 $ 7,128 $ 10,315 $ 11,971 $ $ 12,619 $ 14,625 $ 12,992 $ $ 19,747 $ 24,940 $ 24,963 $ 13,419 $ 11,739 15,028 $ 31,544 28,447 $ 43,283 10 11 Tesla's Income Statement: 12 Year 13 Total Revenue $ 14 Cost of Revenue, Total $ 15 Selling, General and Other expense $ 16 Operating Income $ 2016 2017 2018 7,000 $ 11,759 $ 21,461 $ 5,401 $ 9,536 $ 17,419 $ 2,266 $ 3,855 $ 4,429 $ (667) $ (1,632) $ (387) $ 2019 2020 24,578 $ 31,536 20,509 $ 24,906 4,138 $ 4,636 (69) $ 1,994 17 18 Given information for Tesla: 19 Cost of debt Tesla (from the footnotes to the financial statements) 20 Beta for Tesia (from Yahoo or other financial sources) 21 Normalized risk free rate of return in the market (observing the 10 rate on government issued securities) 22 Equity risk premium (from historical studies of the market) 23 Market value of debt (use book or amount disclosed in the footnotes if different) 24 Number of common shares outstanding 25 Market price of the common stock on July 12, 2021 26 Market value of equity (number of shares times the stock price) 2.16% 2.00 2.50% 5.00% $ 11,739 963 S 683.00 $ 657,729 Weighted Cost 0.038% 12:2896 12.3296 27 28 Calculate the required return (weighted average cost of capital) 29 Market Weights Component 30 Values Cost 31 Debt S 11,739 296 2.1696 32 Equity $ 657,729 98% 12.50096 33 $ 669,468 34 Required return (weighted average cost of capital).. 35 36 Calculate the Economic Profit (Economic Value Added) 37 Net Operating Assets $ 19,747 $ 24,940 $ 24,963 $ 38 times the required return 12.32% 12.3296 12.32% 39 Required income in dollars $ 2,433 $ 3,072 $ 3,075 $ 40 41 Year 2016 2017 2018 42 Operating income earned S (667) S (1,632) $ (387) S 43 Less required income $ 2,433 $ 3,072 $ 3,075 $ 44 Economic profit or loss) $ (3,100) $ (4,704) $ (3,462) $ 45 46 Another way to look at this: 47 Return on invested capital -3.38% -6.5496 -1.55% 48 Weighted average cost of capital 12.32% 12.32% 12.3296 49 Spread -15.70% -18.86% - 13.87% 50 28,447 $ 43,283 12.3296 12.329 3,504 $ 5,332 2019 2020 (69) $ 1,994 3,504 S 5,332 (3,573) $ (3,338) -0.24% 12.32% -12.56% 4.61% 12.3296 -7.71% H 1 Tesla's Balance Sheet: 2 Year 3 Total Assets 4 Operating Liabilities 5 Net Operating Assets 6 7 Total Debt 8 Total Equity and Claims 9 Total Debt, Equity and Claims 2016 2017 2018 $ 22,664 $ 28,655 $ 29,740 $ $ 2,917 $ 3,715 $ 4,777 $ $ 19,747 $ 24,940 $ 24.963 $ 2019 2020 34,309 S 52,148 5,862 $ 8,865 28,447 $ 43,283 $ 7,128 $ 10,315 $ 11,971 $ $ 12,619 $ 14,625 $ 12,992 $ $ 19,747 $ 24,940 $ 24,963 $ 13,419 $ 11,739 15,028 $ 31,544 28,447 $ 43,283 10 11 Tesla's Income Statement: 12 Year 13 Total Revenue $ 14 Cost of Revenue, Total $ 15 Selling, General and Other expense $ 16 Operating Income $ 2016 2017 2018 7,000 $ 11,759 $ 21,461 $ 5,401 $ 9,536 $ 17,419 $ 2,266 $ 3,855 $ 4,429 $ (667) $ (1,632) $ (387) $ 2019 2020 24,578 $ 31,536 20,509 $ 24,906 4,138 $ 4,636 (69) $ 1,994 17 18 Given information for Tesla: 19 Cost of debt Tesla (from the footnotes to the financial statements) 20 Beta for Tesia (from Yahoo or other financial sources) 21 Normalized risk free rate of return in the market (observing the 10 rate on government issued securities) 22 Equity risk premium (from historical studies of the market) 23 Market value of debt (use book or amount disclosed in the footnotes if different) 24 Number of common shares outstanding 25 Market price of the common stock on July 12, 2021 26 Market value of equity (number of shares times the stock price) 2.16% 2.00 2.50% 5.00% $ 11,739 963 S 683.00 $ 657,729 Weighted Cost 0.038% 12:2896 12.3296 27 28 Calculate the required return (weighted average cost of capital) 29 Market Weights Component 30 Values Cost 31 Debt S 11,739 296 2.1696 32 Equity $ 657,729 98% 12.50096 33 $ 669,468 34 Required return (weighted average cost of capital).. 35 36 Calculate the Economic Profit (Economic Value Added) 37 Net Operating Assets $ 19,747 $ 24,940 $ 24,963 $ 38 times the required return 12.32% 12.3296 12.32% 39 Required income in dollars $ 2,433 $ 3,072 $ 3,075 $ 40 41 Year 2016 2017 2018 42 Operating income earned S (667) S (1,632) $ (387) S 43 Less required income $ 2,433 $ 3,072 $ 3,075 $ 44 Economic profit or loss) $ (3,100) $ (4,704) $ (3,462) $ 45 46 Another way to look at this: 47 Return on invested capital -3.38% -6.5496 -1.55% 48 Weighted average cost of capital 12.32% 12.32% 12.3296 49 Spread -15.70% -18.86% - 13.87% 50 28,447 $ 43,283 12.3296 12.329 3,504 $ 5,332 2019 2020 (69) $ 1,994 3,504 S 5,332 (3,573) $ (3,338) -0.24% 12.32% -12.56% 4.61% 12.3296 -7.71%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting

Authors: Mark Lee Inman

1st Edition

0434908304, 9780434908301

More Books

Students also viewed these Accounting questions