Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Review the following schedule: (A) (B) (C) (D) (E) Master budget Volume variances Flexible budget Flexible budget variances Actual results (C - A) (E -

Review the following schedule:

(A) (B) (C) (D) (E)
Master budget Volume variances Flexible budget Flexible budget variances Actual results
(C - A) (E - C)
Sales - units 20,000 2,000 22,000 0 22,000
Sales - revenue $600,000 $60,000 $660,000 $(22,000) $638,000
Variable expenses
COGS (360,000) (36,000) (396,000) (18,700) (414,700)
Commissions (6,000) (600) (6,600) (6,160) (12,760)
(366,000) (36,600) (402,600) (24,860) (427,460)
Contrib. margin 234,000 23,400 257,400 (46,860) 210,540
Fixed expenses
Salaries (50,000) (10,000) (60,000) (5,000) (65,000)
Other operating (40,000) 0 (40,000) (10,000) (50,000)
Depreciation (10,000) 0 (10,000) 0 (10,000)
(100,000) (10,000) (110,000) (15,000) (125,000)
Inc. from operations 134,000 13,400 147,400 (61,680) 85,540
Interest expense (20,000) 0 (20,000) (5,000) (25,000)
Inc. before taxes 114,000 13,400 127,400 (66,860) 60,540
Income taxes (22,800) (2,680) (25,480) 10,345 (15,135)
Net income $91,200 $10,720 $101,920 $(56,515) $45,405

Required: Provide plausible explanations for the volume and flexible budget variances.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngrens Accounting

Authors: Tracie L. Miller nobles, Brenda L. Mattison, Ella Mae Matsumura

12th edition

9780134487151, 013448715X, 978-0134674681

More Books

Students also viewed these Accounting questions

Question

mple 10. Determine d dx S 0 t dt.

Answered: 1 week ago

Question

What does this look like?

Answered: 1 week ago