RG Travel and Tours is a travel agency that offers international and local travel packages. The company is owned and operated by Richard Green. The closing balances at the end of May 2021 and the chart of accounts are shown below. RG Travel and Tours Balance Sheet Assets Cash Accounts Receivable Prepaid Insurance Equipment Accumulated Depreciation As at May 31, 2021 Liabilities $13,110 Accounts Payable $7,420 Uneamed Revenue $0 Bank Loan $62,500 -$8,100 Total Liabilities Green Capital $74,930 Total Liabilities & Owners' Equity $14,200 $9,200 $35,000 $58,400 $16,530 $74,930 Total Assets 3 Account Account Description Account REVENUE 101 400 105 110 500 120 510 125 515 0 Account Description 1 ASSETS 2 Cash -3 Accounts Receivable 24 Prepaid Insurance 25 Equipment 26 Accumulated Depreciation 27 UABILITIES 28 Accounts Payable 29 Interest Payable 30 Salary Payable 31 Uneamed Revenue 32 Bank Loan 33 OWNER'S EQUITY 34 Green Capital 35 Green Withdrawals 36 Income Summary 37 Service Revenue EXPENSES Advertising Expense Depreciation Expense Insurance Expense Interest Expense Salaries Expense Telephone Expense Travel Expl Rent Expense 520 200 545 205 550 210 55 215 560 220 300 310 315 38 39 For the month of June 2021, RG Travel and Tours had the following transactions: 40 41 Jun 1 Richard invested $11,600 cash and equipment valued at 58,890 into the business Prepaid $7 for insurance for one year 42 Jun 1 43 Jun 1 Paid $1,880 cash for June's rent 44 Jun 2 Provided travel package to group of travellers, they paid $19,500 now and will pay $3,900 later 45 46 Jun 5 47 Jun 7 Recorded travel expenses for $8,750 to be paid next month Received a loan from the bank for $16,000 Duscarlanmanch 49 or the month of June 2021, RG Travel and Tours had the following transactions Jun 1 Jun 1 Jun 1 Jun 2 Jun 5 Jun 7 Jun 11 Jun 15 Richard invested $11,600 cash and equipment valued at $8,890 into the business Prepaid $7 for insurance for one year Paid $1,880 cash for June's rent Provided travel package to group of travellers; they paid $19,500 now and will pay $3,900 later Recorded travel expenses for $8,750 to be paid next month Received a loan from the bank for $16.000 Purchased equipment with $10,000 cash Paid 57,100 cash to reduce the balance of accounts payable Received 53,710 cash from customers for the travel services provided last month Received a telephone bill for $1,920 which will be paid next month lan 2 Paid $3,690 cash for employee's salaries Received 517 400 cash in advance from travellers for travel services to be provided next month. Jun 27 Paid a portion of the bank loan principal with $850 cash Paid $3,450 advertising expense for the promotion of the travel and tours in the month of June The owner withdrew $4,100 cash for personal use Jun 18 Jun 20 Jun 26 Jun 28 Jun 29 At the end of June, the following adjustment had to be foumalized to properly report the balances of the company's accounts: Jun 30 4 S Jun 30 Jun 30 Jun 30 Jun 30 or the beginning balance of oneamed revenue, 52,760 still remains uneamed. interest of 5700 has accrued on the bank loan One month of prepaid insurance worth $1 has been used Monthly depreciation on the equipment was $1,130 Accrued salary expense of $1,345 for an employee 6 57 58 89 The bank loan is payable over 5 yean and 5850 monthly payment. 70 71 Required 72 Enter the opening balances from the May 2021 balance sheet into the general ledger accounts 73 ) Prepare the journal entries for the month of June and post them to the appropriate general ledger accounts 74 Create the trial balance in the worksheet and then complete the remaining section of the worksheet 75 ) Create the income statement statement of owner's equity and the classified balance sheet 76 - Prepare the journal entries for the adjustments and post them to the appropriate general ledger accounts 77 Prepare the journal entries to close the books for the month of June 2021 (use the income summary account and post the journal entries to the appropriate general ledger accounts 78 Create the post-dosing trial balance 79