Question
Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2016 2015 Sales $2,500.0 $2,000.0 Operating costs excluding depreciation 2,000.0 1,700.0 Depreciation and
Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars)
2016 | 2015 | ||
Sales | $2,500.0 | $2,000.0 | |
Operating costs excluding depreciation | 2,000.0 | 1,700.0 | |
Depreciation and amortization | 68.0 | 54.0 | |
Earnings before interest and taxes | $432.0 | $246.0 | |
Less: Interest | 54.0 | 43.0 | |
Pre-tax income | $378.0 | $203.0 | |
Taxes (40%) | 151.2 | 81.2 | |
Net income available to common stockholders | $226.8 | $121.8 | |
Common dividends | $204.0 | $97.0 |
Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars)
2016 | 2015 | ||
Assets | |||
Cash | $35.0 | $30.0 | |
Short-term investments | 13.0 | 10.0 | |
Accounts receivable | 264.0 | 220.0 | |
Inventories | 546.0 | 420.0 | |
Total current assets | $858.0 | $680.0 | |
Net plant and equipment | 675.0 | 540.0 | |
Total assets | $1,533.0 | $1,220.0 | |
Liabilities and Equity | |||
Accounts payable | $161.0 | $140.0 | |
Accruals | 144.0 | 120.0 | |
Notes payable | 50.0 | 40.0 | |
Total current liabilities | $355.0 | $300.0 | |
Long-term bonds | 500.0 | 400.0 | |
Total liabilities | $855.0 | $700.0 | |
Common stock | 618.2 | 483.0 | |
Retained earnings | 59.8 | 37.0 | |
Total common equity | $678.0 | $520.0 | |
Total liabilities and equity | $1,533.0 | $1,220.0 |
What is the ROIC for 2016? Round your answer to two decimal places. %
How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answers to one decimal place.
After-tax interest payment
$ million
Reduction (increase) in debt
$ million
Payment of dividends
$ million
Repurchase (Issue) stock
$ million
Purchase (Sale) of short-term investments
$ million
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started