Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Rhodes Corporation's financial statements are shown below. Rhodes Corporation: Income Statements for Year Ending December 3 1 ( Millions of Dollars ) 2 0 2
Rhodes Corporation's financial statements are shown below.
Rhodes Corporation: Income Statements for Year Ending December
Millions of Dollars
Sales
$
$
Operating costs excluding depreciation
Depreciation and amortization
Earnings before interest and taxes
$
$
Less interest
Pretax income
$
$
Taxes
Net income available to common stockholders
$
$
Common dividends
$
$
Rhodes Corporation: Balance Sheets as of December Millions of Dollars
Assets
Cash
$
$
Shortterm investments
Accounts receivable
Inventories
Total current assets
$
$
Net plant and equipment
Total assets
$
$
Liabilities and Equity
Accounts payable
$
$
Accruals
Notes payable
Total current liabilities
$
$
Longterm debt
Total liabilities
$
Common stock
Retained earnings
Total common equity
$
$
Total liabilities and equity
$
$
Suppose the federalplusstate tax corporate tax is Answer the following questions.
What is the net operating profit after taxes NOPAT for Enter your answer in millions. For example, an answer of $ million should be entered as not Round your answer to the nearest whole number.
$ million
What are the amounts of net operating working capital for both years? Enter your answers in millions. For example, an answer of $ million should be entered as not Round your answers to the nearest whole number.
: $ million
: $ million
What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $ million should be entered as not Round your answers to the nearest whole number.
: $ million
: $ million
What is the free cash flow for Enter your answer in millions. For example, an answer of $ million should be entered as not Cash outflow, if any, should be indicated by a minus sign. Round your answer to the nearest whole number.
$ million
What is the ROIC for Round your answer to two decimal places.
How much of the FCF did Rhodes use for each of the following purposes: aftertax interest, net debt repayments, dividends, net stock repurchases, and net purchases of shortterm investments? Hint: Remember that a net use can be negative. Enter your answers in millions. For example, an answer of $ million should be entered as not Round your answers to the nearest whole number.
Aftertax interest payment
$ million
Reduction increase in debt
$ million
Payment of dividends
$ million
Repurchase Issue stock
$ million
Purchase Sale of shortterm investments
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started