Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Riyadh Star, Balance Sheet Statement December 31, 2018 & December 31, 2019 2018 2019 Cash $ 104,000 $ 123,250 Accounts Receivable 183,350 100,000 Inventory 250,000
Riyadh Star, Balance Sheet Statement December 31, 2018 & December 31, 2019 |
2018 | 2019 | ||
Cash | $ 104,000 | $ 123,250 | |
Accounts Receivable | 183,350 | 100,000 | |
Inventory | 250,000 | 210,000 | |
Prepaid Expenses | 80,000 | 120,000 | |
Equipment (Net) | 584,650 | 800,000 | |
Total Assets | $ 1,202,000 | $ 1,353,250 | |
Accounts Payable | $ 220,000 | $ 180,000 | |
Salary Payable | 94,000 | 56,250 | |
Interest Payable | 20,000 | 37,000 | |
Bonds Payable | 320,000 | 300,000 | |
Common Shares | 370,000 | 580,000 | |
Retained Earnings | 178,000 | 200,000 | |
Total Equity and Liabilities | $ 1,202,000 | $ 1,353,250 |
Riyadh Star, Income Statement for the Year Ended Dec 31, 2019 | |||
Sales | $ 1,255,250 | ||
Cost of Goods Sold | 822,000 | ||
Gross Profit | 433,250 | ||
Salaries Expenses | 203,945 | ||
Interest Expenses | 75,000 | ||
Depreciation Expenses | 60,000 | ||
Tax Expenses | 42,305 | ||
Total Expenses | 381,250 | ||
Net Income | $ 52,000 |
In addition:
(1) Equipment costing $215,350 was purchased and the company paid for it by issuing 10,735 shares at $10 each, and the remainder was paid in cash.
(2) The Star declared and paid cash dividends at the end of 2019.
Requirements:
(1) Prepare cash flow statement for the period ended on Dec 31, 2019 using direct method
(2) Prepare cash flow statement for the period ended on Dec 31, 2019 using indirect method
(3) Determine the balance of free cash flows on Dec 31, 2019 under both methods and comment on it.
Step by Step Solution
★★★★★
3.47 Rating (147 Votes )
There are 3 Steps involved in it
Step: 1
Question a Question b Workings for Question a Cash received from customers sales decrease in account...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started