Rocket Company produces small gasoline-powered engines for model airplanes. Mr. Clemens, Rockets CFO, has presented you with the following cost information:

	Direct Materials Inventory, beginning		$	64,000
	Direct Materials Inventory, ending		$	47,000
	Work in Process Inventory, beginning		$	28,000
	Work in Process Inventory, ending		$	23,000
	Direct labor		$	156,000
	Direct materials purchases		$	220,000
	Insurance, factory		$	43,000
	Depreciation, factory		$	19,000
	Depreciation, executive offices		$	12,000
	Indirect labor		$	15,000
	Utilities, factory		$	16,000
	Utilities, executive offices		$	7,000
	Property taxes, factory		$	13,000
	Property taxes, executive offices		$	8,000

Using this cost information, prepare a cost of goods manufactured schedule for Mr. Clemens.

Rocket Company Schedule of Cost of Goods Manufactured

select an opening name for section one

select an item

		$enter a dollar amount
select between addition and deduction

: select an item

		enter a dollar amount
select between addition and deduction

: select an item

		enter a dollar amount
select a closing name for section one

				$enter a total amount for section one
select an item

				enter a dollar amount
select an opening name for section two

select an item

		enter a dollar amount
select an item

		enter a dollar amount
select an item

		enter a dollar amount
select an item

		enter a dollar amount
select an item

		enter a dollar amount
select a closing name for section two

				enter a total amount for section two
select a summarizing line for the first part

				enter a total amount for the first part
select between addition and deduction

: select an item

				enter a dollar amount
select between addition and deduction

: select an item

				enter a dollar amount
select a closing name for this schedule

select an item

		$enter a dollar amount
select between addition and deduction

: select an item

		enter a dollar amount
select between addition and deduction

: select an item

		enter a dollar amount
select a closing name for section one

				$enter a total amount for section one
select an item

				enter a dollar amount
select an opening name for section two

select an item

		enter a dollar amount
select an item

		enter a dollar amount
select an item

		enter a dollar amount
select an item

		enter a dollar amount
select an item

		enter a dollar amount
select a closing name for section two

				enter a total amount for section two
select a summarizing line for the first part

				enter a total amount for the first part
select between addition and deduction

: select an item

				enter a dollar amount
select between addition and deduction

: select an item

				enter a dollar amount
select a closing name for this schedule