Question
Ronaldo Company has not yet prepared the statement of cash flows. The Balance sheet as of December 31, 2018 and January 1, 2018 and the
Ronaldo Company has not yet prepared the statement of cash flows. The Balance sheet as of December 31, 2018 and January 1, 2018 and the additional information regarding the statement of income and retained earnings for the year are presented below.
Ronaldo Company
Comparative Balance Sheet
(Dollars in Millions)
Assets 12/31/2018 1/1/2018
Current Assets:
Cash $ 98 $ 158
Account Receivables 1,290 1,160
Inventory 1,320 1,230
Total Current Assets 2,708 2,548
Property, Plant, and Equipment 3,030 2,932
Less Accumulated Depreciation 1,530 1,282
Net Property, Plant, and Equipment 1,500 1,650
Total Assets $4,208 $4,198
Liability and Equity
Current Liability:
Account payable $500 $310
Accrued Liability 380 330
Income tax payable 152 140
Total current Liability $1,032 $780
Bonds payable 900 1,240
Total Liability 1,932 2,020
Stockholders Equity:
Common Stock 322 322
Retained earnings 1,954 1,856
Total Stockholders Equity 2,276 2,178
Total Liability and Stockholders Equity $4,208 $4,208
Ronaldo Income statement ((Dollars in Millions)
Net Income $7,200
Cost of goods sold 5,100
Gross Margin 2,100
Selling and administrative Expenses 1,750
Net Operating Income 350
Nonoperation items:
Gain on sale of Equipment 6
Income before Taxes 356
Income tax 126
Net Income $ 230
Ronaldo also provided the following information:
- The company sold equipment that had an original cost of $26 million and accumulated depreciation of $16 million. The cash proceeds from the sale were $16 million. The gain on the sale was $6 million
- The company did not issue any bonds during the year.
- The company paid a cash dividend during the year
- The company did not complete any common stock transactions during the year
Required:
- Prepare a statement of cash flows for the year using the indirect method
- Compute Ronaldos free cash flow
- Assume that Ronaldo has sales of $7,600, Net income of $230, and net cash provided by operating activities of $300 in the prior year. Prepare a memo that summarizes your interpretations of Ronaldos financial performance
- Use the analysis of Ronaldo Company to illustrate how information in the balance sheet and the statement of cash flows helps the users of the financial statements.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started