Question
Rose Apothecary Ltd.s comparative balance sheets at December 31, 20x2 and 20x1, and its income statement for the year ended December 31, 20x2 are as
Rose Apothecary Ltd.s comparative balance sheets at December 31, 20x2 and 20x1, and its income statement for the year ended December 31, 20x2 are as follows.
| Dec31 20x2 | Dec 31 20x1 |
Cash | $ 122,400 | $ 64,800 |
Accounts receivable | 165,600 | 70,200 |
Inventory | 214,200 | 156,600 |
Long-term investment | 0 | 32,400 |
Land | 144,000 | 144,000 |
Buildings and equipment | 833,400 | 855,000 |
| $ 1,479,600 | $ 1,323,000 |
Accounts payable |
$ 39,600 |
$ 72,000 |
Bonds payable | 45,000 | 0 |
Preferred shares | 153,000 | 153,000 |
Common shares Retained Earnings | 761,400 480,600 | 761,400 336,600 |
$ 1,479,600 | $ 1,323,000 |
Rose Apothecary Ltd.
Income Statement
for the year ended Dec. 31, 20x2
Sales | $ 1,620,000 |
Cost of goods sold | 1,080,000 |
Gross profit | 540,000 |
Operating expenses | 282,600 |
Depreciation expense | 77,400 |
Loss on sale of equipment | 7,200 |
Gain on sale of long-term investment | (21,600) |
Net Income | 194,400 |
Additional information: sold equipment that had originally cost $57,600 and had $37,800 of accumulated depreciation.
Required
Prepare the following sections of the statement of cash flow for the year ended December 31, 20x2:
a) Cash flow from operations.
b) Cash flow from investing.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started