rs. 1- Revenue growth 2.7% Costs (% of revenue): Wages and benefits 45% Aircraft and fuel costs 39% General and administrative 10% Rates: Tax 21.0% Discount 7.0% uits 0 * (Inc + Cash 12.0 - Debt 180 Value of equity Sales Expenses: Wages and benefits Aircraft and fuel costs General and administrative Operating Income Taxes Net Income after Tax Cash flow adjustments: Waorking Capital Capital Expenditures Net Cash Flows (4.0) 0.0 _ ABC Inc. is looking to buy another firm in its industry. It is being offered an established business gave you the numbers and asked you to calculate its price. The CFO asks that you use the data belo (4.1) .1