Question
Russell Department Stores, Inc. chief executive officer (CEO) has asked you to compare the company's profit performance and financial position with the averages for the
Russell Department Stores, Inc. chief executive officer (CEO) has asked you to compare the company's profit performance and financial position with the averages for the industry. The CEO has given you the company's income statement and balance sheet as well as the industry average data for retailers.
Requirement 1. Prepare a vertical analysis for Russell for both its income statement and balance sheet.
Begin by preparing a vertical analysis for Russell for its income statement. (Round the percent of total amounts to one decimal place, X.X%.)
Russell Department Stores, Inc. | |||
Income Statement | |||
Year Ended December 31, 2018 | |||
Amount | Percent of Total | ||
Net Sales Revenue | $777,000 | % | |
Cost of Goods Sold | 524,475 | % | |
Gross Profit | 252,525 | % | |
Operating Expenses | 161,616 | % | |
Operating Income | 90,909 | % | |
Other Expenses | 7,770 | % | |
Net Income | $83,139 | % |
Russell Department Stores, Inc. | ||
Income Statement Compared with Industry Average | ||
Year Ended December 31, 2018 | ||
|
| Industry |
| Russell | Average |
Net Sales Revenue | $777,000 | 100.0 % |
Cost of Goods Sold | 524,475 | 65.8 |
Gross Profit | 252,525 | 34.2 |
Operating Expenses | 161,616 | 19.7 |
Operating Income | 90,909 | 14.5 |
Other Expenses | 7,770 | 0.4 |
Net Income | $83,139 | 14.1 % |
Russell Department Stores, Inc. | ||
Balance Sheet Compared with Industry Average | ||
December 31, 2018 | ||
|
| Industry |
| Russell | Average |
Current Assets | $323,520 | 70.9 % |
Property, Plant, and Equipment, Net | 120,960 | 23.6 |
Intangible Assets, Net | 12,000 | 0.8 |
Other Assets | 23,520 | 4.7 |
Total Assets | $480,000 | 100.0 % |
|
|
|
Current Liabilities | $223,680 | 48.1 % |
Long-term Liabilities | 107,520 | 16.6 |
Total Liabilities | 331,200 | 64.7 |
Stockholders' Equity | 148,800 | 35.3 |
Total Liabilities and Stockholders' Equity | $480,000 | 100.0 % |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started