Ryan Enterprises forecasts the free cash flows (in millions) shown below. Assume the firm has zero non-operating assets. The weighted average cost of capital is 13.0%, and the FCFs are expected to continue growing at a 6.5% rate after Year 3. What is the firms total corporate value (in millions)? Do not round intermediate calculations.

Year FCF

1. -18

2. 10

3. 35